Deco-Mica Peer Comparison

BSE: 531227

₹62.45

₹2.96 (4.98%)

As on 28-Aug-2026IST

Market cap

₹26 Cr

Revenue (TTM)

₹69 Cr

P/E Ratio

37.2

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Market cap (₹ Cr)	26	17,898	6,993	2,632	1,204
Revenue (₹ Cr)	69	9,934	4,031	374	940
Net Profit (₹ Cr)	0.71	284.85	193.86	87.91	30.44
Net Margin (%)	1.01	2.85	4.74	22.95	3.20
RoE (%)	--	5.70	6.34	29.87	6.93
Price to Earnings	37.20	64.47	32.60	30.54	39.57
Price-To-Book	0.93	3.71	2.12	7.98	2.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Operating Revenue	68.55	10,545.09	3,820.84	284.23	923.07
Total Income	69.60	10,697.24	3,875.11	294.68	932.76
Total Expenditure	64.46	9,246.58	3,427.47	186.00	829.61
EBITDA	4.09	1,298.51	393.37	98.23	93.46
Depreciation	1.69	373.39	178.58	5.31	30.74
EBIT	2.40	925.12	214.79	92.92	62.72
Interest	2.23	217.48	95.15	4.00	30.37
Other Income	1.05	152.15	54.27	10.45	9.69
Exceptional Items	--	--	7.93	--	--
Profit before Tax	1.21	860.18	181.84	100.79	42.04
Provision for Tax	0.52	216.16	42.38	24.35	8.47
Profit after Tax	0.69	644.02	139.46	76.44	33.57

Liabilities (₹ Cr)

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Shareholder's Funds	27.62	4,821.09	3,251.96	234.10	452.30
Minority Interest	--	99.57	8.29	0.39	--
Non-Current Liabilities	3.02	2,093.80	317.31	13.63	84.34
Current Liabilities	51.36	3,252.86	1,495.03	23.66	344.76
Total Liabilities	82.00	10,267.32	5,179.09	273.84	881.40

Assets (₹ Cr)

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Non-Current Assets	13.07	4,798.73	3,932.11	38.39	455.14
Current Assets	68.93	5,468.59	1,129.70	233.40	426.26
Total Assets	82.00	10,267.32	5,179.09	273.84	881.40
Total Debt*	22.23	2,468.62	713.77	2.68	269.96
Net Current Assets	17.57	2,215.73	-365.33	209.74	81.50
Contingent Liabilities	5.97	57.50	56.00	--	18.20

Cashflow (₹ Cr)

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Cash From Operating Activities	1.01	687.98	409.32	-30.65	58.27
Cash Flow from Investing Activities	-1.13	57.32	296.14	36.04	-118.59
Cash from Financing Activities	0.11	-663.14	-715.72	-1.88	62.81
Net Cash Inflow / Outflow	-0.01	82.16	-10.26	3.52	2.49

Ratios

Profitability Ratios

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
ROCE (%)	7.14	15.04	6.76	53.39	11.88
ROE (%)	2.54	13.83	4.47	39.22	8.74
ROA (%)	0.86	6.52	2.66	34.31	4.15
EBIT Margin (%)	7.50	13.76	11.72	38.24	11.17
Net Margin (%)	0.99	6.02	3.60	25.94	3.60
Cash Profit Margin (%)	3.47	9.65	7.51	28.76	6.97

Growth Ratios

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Revenue Growth (%)	-9.88	8.95	11.10	28.20	33.79
EBIT Growth (%)	-27.90	-4.23	19.08	21.49	1.38
Net Profit Growth (%)	-64.50	-4.27	56.84	21.51	-17.44
EPS Growth (%)	-64.50	-4.91	78.60	6.49	-17.44
Book Value Growth (%)	2.59	6.55	7.63	50.32	8.67

Valuation Ratios

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Price / Earnings	32.76	20.27	31.94	0.00	27.66
Price / Book Value	0.82	2.70	1.57	0.00	2.32
Dividend Yield (%)	0.00	1.26	0.21	--	0.00
EV/EBITDA	8.53	10.42	12.90	-0.01	11.49
Market Cap (₹ Cr)	22.65	12,952.53	5,098.15	0.00	928.52

Solvency Ratios

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debt to Equity	0.80	0.51	0.22	0.01	0.67
Short term debt to equity ratio	0.77	0.30	0.02	0.01	0.49
Current Ratio	1.34	1.68	0.76	9.86	1.24
Quick Ratio	0.81	1.01	0.49	5.80	0.69
Interest Coverage	1.54	4.96	2.91	26.17	2.38

Operating Efficiency Ratios

	Deco-Mica	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debtors to sales (%)	57.74	15.60	11.56	33.72	12.42
Asset Turnover	0.85	1.07	0.81	1.28	1.14
Receivable days	209.20	50.18	33.91	90.02	40.62
Inventory Days	139.00	73.64	31.98	84.61	76.36
Payable days	152.40	69.75	63.41	9.53	27.48
Cash Conversion Cycle	195.80	54.08	2.48	165.10	89.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly