Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
1.12
|
0.02
|
0.43
|
0.61
|
|||||
|
Total Expenditure
|
0.13
|
0.36
|
0.21
|
0.07
|
0.12
|
0.04
|
|||||
|
EBITDA
|
-0.13
|
-0.36
|
-0.21
|
-0.07
|
-0.12
|
-0.04
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.01
|
0.03
|
|||||
|
EBIT
|
-0.13
|
-0.36
|
-0.21
|
-0.07
|
-0.13
|
-0.07
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
|||||
|
Other Income
|
--
|
--
|
1.12
|
0.02
|
0.43
|
0.61
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.13
|
-0.36
|
0.91
|
-0.05
|
0.30
|
0.51
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.13
|
-0.36
|
0.91
|
-0.05
|
0.30
|
0.51
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.62
|
-13.64
|
0.06
|
-1.47
|
-1.75
|
-2.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.66
|
13.68
|
0.08
|
0.46
|
0.80
|
1.35
|
|||||
|
Current Liabilities
|
0.02
|
0.01
|
0.01
|
1.06
|
1.10
|
1.60
|
|||||
|
Total Liabilities
|
0.05
|
0.05
|
0.14
|
0.05
|
0.15
|
0.30
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
0.02
|
0.02
|
0.02
|
0.06
|
0.07
|
|||||
|
Current Assets
|
0.04
|
0.03
|
0.13
|
0.04
|
0.09
|
0.23
|
|||||
|
Total Assets
|
0.05
|
0.05
|
0.14
|
0.05
|
0.15
|
0.30
|
|||||
|
Total Debt*
|
--
|
13.68
|
0.08
|
0.39
|
0.72
|
1.27
|
|||||
|
Net Current Assets
|
0.02
|
0.02
|
0.12
|
-1.02
|
-1.01
|
-1.37
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.04
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.36
|
-0.21
|
0.02
|
0.36
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.02
|
-0.43
|
0.61
|
|||||
|
Cash from Financing Activities
|
--
|
0.26
|
0.31
|
0.00
|
0.06
|
-2.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
0.09
|
0.00
|
-0.01
|
-2.12
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.60
|
-1.69
|
4.28
|
-0.22
|
1.40
|
2.43
|
|||||
|
Cash EPS (₹)
|
--
|
-1.69
|
4.28
|
-0.22
|
1.46
|
2.54
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-64.50
|
0.26
|
-6.95
|
-8.29
|
-12.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.68
|
-1.01
|
0.11
|
1.70
|
-0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.68
|
-1.01
|
0.01
|
-0.33
|
2.60
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-415.55
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-475.47
|
-371.09
|
926.51
|
-46.08
|
131.22
|
37.11
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
80.84
|
-214.02
|
68.99
|
84.29
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
74.65
|
-66.98
|
-220.00
|
49.55
|
-103.06
|
21.11
|
|||||
|
Net Profit Growth (%)
|
-120.26
|
-139.56
|
2,076.42
|
-115.49
|
-42.35
|
1,626.49
|
|||||
|
EPS Growth (%)
|
-120.26
|
-139.56
|
2,076.86
|
-115.49
|
-42.35
|
1,626.18
|
|||||
|
Book Value Growth (%)
|
--
|
-24,813.04
|
103.76
|
16.20
|
33.80
|
-34.32
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
3.35
|
--
|
6.22
|
1.83
|
|||||
|
Price / Book Value
|
-0.34
|
-0.50
|
54.91
|
-1.46
|
-1.05
|
-0.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-145.37
|
-57.37
|
3.31
|
-55.27
|
8.22
|
3.83
|
|||||
|
Close Price (₹)
|
32.30
|
32.50
|
14.33
|
10.14
|
8.70
|
4.44
|
|||||
|
High Price (₹)
|
46.50
|
46.50
|
14.33
|
19.50
|
8.70
|
4.60
|
|||||
|
Low Price (₹)
|
16.20
|
13.90
|
7.19
|
7.88
|
4.44
|
2.13
|
|||||
|
Market Cap (₹ Cr)
|
4.65
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.00
|
-1.00
|
1.45
|
-0.27
|
-0.41
|
-0.48
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.47
|
2.81
|
14.42
|
0.03
|
0.08
|
0.15
|
|||||
|
Quick Ratio
|
2.47
|
2.81
|
14.42
|
0.03
|
0.08
|
0.15
|
|||||
|
Interest Coverage
|
--
|
-3,580.00
|
9,053.00
|
-228.00
|
2,958.00
|
17.98
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|