Market cap
₹21 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.02
|
0.54
|
0.03
|
0.21
|
0.08
|
0.41
|
|||||
|
Other Income
|
0.11
|
0.43
|
0.19
|
0.10
|
0.06
|
--
|
|||||
|
Total Income
|
0.12
|
0.96
|
0.23
|
0.31
|
0.15
|
0.41
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Operating Expenses
|
0.25
|
0.80
|
0.25
|
0.24
|
1.42
|
1.27
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.13
|
0.16
|
-0.03
|
0.07
|
-1.28
|
-0.93
|
|||||
|
Taxes
|
-0.02
|
0.04
|
0.00
|
0.24
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.11
|
0.12
|
-0.03
|
-0.17
|
-1.28
|
-0.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.11
|
0.12
|
-0.03
|
-0.17
|
-1.28
|
-0.93
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.53
|
6.51
|
6.39
|
6.41
|
6.60
|
7.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Current Liabilities
|
0.05
|
0.31
|
0.11
|
0.18
|
0.40
|
1.72
|
|||||
|
Total Liabilities
|
6.58
|
6.82
|
6.50
|
6.59
|
7.01
|
9.59
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.50
|
-3.09
|
-0.77
|
0.00
|
-7.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.36
|
3.34
|
0.43
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.14
|
0.26
|
-0.34
|
0.00
|
-7.22
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.02
|
0.00
|
-0.02
|
-0.17
|
-0.12
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.00
|
-0.02
|
-0.17
|
-0.12
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.86
|
0.85
|
0.85
|
0.87
|
1.04
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.41
|
-0.10
|
0.00
|
-0.96
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.39
|
-0.09
|
0.00
|
-1.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.51
|
-0.41
|
1.06
|
-17.70
|
-10.74
|
|||||
|
ROE (%)
|
-1.66
|
1.83
|
-0.41
|
-2.64
|
-17.70
|
-11.55
|
|||||
|
ROA (%)
|
-1.63
|
1.77
|
-0.40
|
-2.53
|
-15.43
|
-6.41
|
|||||
|
EBIT Margin (%)
|
-1,316.67
|
-49.30
|
-664.46
|
-16.81
|
-1,579.73
|
-211.22
|
|||||
|
Net Margin (%)
|
-88.62
|
12.24
|
-11.65
|
-54.83
|
-882.23
|
-227.25
|
|||||
|
Cash Profit Margin (%)
|
-0.02
|
21.96
|
-79.80
|
-81.77
|
-1,508.52
|
-227.08
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-97.53
|
1,528.90
|
-84.27
|
147.25
|
-79.20
|
-68.88
|
|||||
|
EBIT Growth (%)
|
-134.65
|
-20.85
|
-521.80
|
97.37
|
-55.56
|
-350.91
|
|||||
|
Net Profit Growth (%)
|
-140.07
|
548.30
|
84.69
|
86.57
|
-38.14
|
-703.07
|
|||||
|
EPS Growth (%)
|
-139.89
|
545.71
|
84.65
|
86.56
|
-38.08
|
-702.45
|
|||||
|
Book Value Growth (%)
|
--
|
1.80
|
-0.36
|
-2.81
|
-16.10
|
-3.86
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
132.69
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.25
|
2.40
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-129.77
|
94.31
|
-269.89
|
105.99
|
-5.46
|
-8.11
|
|||||
|
Close Price (₹)
|
1.87
|
2.07
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
2.89
|
4.27
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.66
|
1.45
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
21.13
|
15.62
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
90.96
|
15.84
|
43.45
|
9.01
|
1.79
|
2.86
|
|||||
|
Quick Ratio
|
90.50
|
15.76
|
43.22
|
8.87
|
1.73
|
2.85
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
-13.29
|