DCW Peer Comparison

NSE: DCW | BSE: 500117

₹44.62

₹-1.00 (-2.19%)

As on 01-Oct-2026IST

Market cap

₹1,316 Cr

Revenue (TTM)

₹2,210 Cr

P/E Ratio

18.5

P/B Ratio

1.2

Div. Yield

0.7 %

Edit

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	1,316	17,241	14,099	12,003	7,609
Revenue (₹ Cr)	2,210	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	71.33	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	3.20	11.74	9.69	3.14	8.19
RoE (%)	6.69	13.10	16.37	16.62	30.75
Price to Earnings	18.45	21.67	9.84	25.82	49.11
Price-To-Book	1.19	2.66	1.68	1.32	8.62

Income Statement (₹ Cr)

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	2,143.59	6,273.54	13,538.15	38,534.08	1,866.98
Total Income	2,162.67	6,477.07	13,790.27	39,031.77	1,883.83
Total Expenditure	1,922.02	5,243.38	12,096.61	35,232.74	1,640.47
EBITDA	221.57	1,030.16	1,441.54	3,301.34	226.51
Depreciation	103.83	322.13	502.35	763.07	36.94
EBIT	117.74	708.03	939.19	2,538.27	189.57
Interest	62.21	17.43	175.66	454.11	32.37
Other Income	19.08	203.53	252.12	497.69	16.85
Exceptional Items	--	--	-23.39	-478.38	--
Profit before Tax	74.61	900.50	992.26	2,103.33	174.05
Provision for Tax	26.44	211.11	136.28	722.88	23.87
Profit after Tax	48.17	689.39	855.98	1,380.45	150.18

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	1,074.81	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	--	74.57	20.86	6,153.46	--
Non-Current Liabilities	301.99	451.12	2,647.26	1,084.63	499.35
Current Liabilities	712.52	1,283.70	5,887.30	13,207.34	633.38
Total Liabilities	2,089.32	8,031.35	16,276.68	29,211.55	1,682.43

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	1,372.59	3,814.10	8,533.24	10,465.02	771.72
Current Assets	716.72	4,217.25	7,726.18	18,746.53	910.71
Total Assets	2,089.32	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	275.78	179.76	2,812.49	2,854.14	855.41
Net Current Assets	4.21	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	198.58	162.71	78.08	497.03	2.10

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	277.97	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-63.30	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	-221.22	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	-6.54	29.76	-313.66	816.72	-0.01

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	9.74	15.05	11.72	23.60	19.41
ROE (%)	4.57	11.66	11.63	16.56	31.50
ROA (%)	2.26	9.09	5.51	5.15	11.43
EBIT Margin (%)	11.23	19.66	12.51	9.86	13.04
Net Margin (%)	2.23	10.64	6.21	3.54	7.97
Cash Profit Margin (%)	7.09	15.71	9.19	5.56	10.02

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	7.16	12.36	12.10	21.91	76.27
EBIT Growth (%)	11.25	20.71	15.03	24.71	55.31
Net Profit Growth (%)	60.19	38.20	41.66	-22.12	161.30
EPS Growth (%)	60.20	40.08	41.23	-35.19	161.30
Book Value Growth (%)	4.06	11.14	10.11	10.53	36.12

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	23.01	27.68	20.43	24.21	26.87
Price / Book Value	1.03	3.02	2.26	1.58	7.34
Dividend Yield (%)	0.80	0.47	1.00	0.00	0.11
EV/EBITDA	4.90	15.28	11.45	4.04	19.99
Market Cap (₹ Cr)	1,108.66	18,762.28	17,435.78	13,791.35	4,034.73

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.26	0.03	0.36	0.33	1.56
Short term debt to equity ratio	0.05	0.00	0.13	0.29	0.77
Current Ratio	1.01	3.29	1.31	1.42	1.44
Quick Ratio	0.57	2.65	0.78	0.76	0.87
Interest Coverage	2.20	52.66	6.65	5.63	6.38

	DCW	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	6.62	20.26	7.99	6.13	22.84
Asset Turnover	1.00	0.85	0.95	1.44	1.42
Receivable days	20.48	67.96	24.70	19.51	66.73
Inventory Days	62.74	43.79	72.95	72.68	51.53
Payable days	71.20	80.97	62.67	42.60	30.33
Cash Conversion Cycle	12.02	30.78	34.99	49.59	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.