DCW Peer Comparison

NSE: DCW | BSE: 500117

₹46.40

₹0.45 (0.98%)

As on 28-Aug-2026IST

Market cap

₹1,372 Cr

Revenue (TTM)

₹2,210 Cr

P/E Ratio

19.2

P/B Ratio

1.2

Div. Yield

0.4 %

Edit

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	1,372	19,006	15,936	14,332	7,891
Revenue (₹ Cr)	2,210	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	71.33	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	3.20	11.74	9.69	3.14	2.60
RoE (%)	6.69	13.10	16.37	16.62	11.90
Price to Earnings	19.23	23.89	11.12	30.83	24.95
Price-To-Book	1.24	2.94	1.90	1.58	2.62

Income Statement (₹ Cr)

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	2,000.34	5,583.35	12,077.35	31,608.61	3,768.26
Total Income	2,023.43	5,692.38	12,226.59	32,047.76	3,784.18
Total Expenditure	1,806.90	4,670.39	10,754.19	29,001.39	3,257.32
EBITDA	193.45	912.96	1,323.16	2,607.22	510.94
Depreciation	99.93	316.82	410.17	512.39	115.20
EBIT	93.52	596.14	912.99	2,094.83	395.74
Interest	67.24	23.98	152.82	372.43	165.74
Other Income	23.09	109.03	149.24	439.15	15.92
Exceptional Items	-1.15	--	--	346.77	--
Profit before Tax	49.36	692.49	909.41	2,454.59	292.32
Provision for Tax	19.08	193.66	305.14	682.05	61.40
Profit after Tax	30.28	498.83	604.27	1,772.54	230.92

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	1,032.69	5,598.55	7,004.13	7,935.73	2,255.88
Minority Interest	--	63.82	--	4,995.79	--
Non-Current Liabilities	410.37	435.84	2,483.85	1,044.59	1,599.18
Current Liabilities	734.93	1,036.89	5,280.02	10,394.98	2,321.04
Total Liabilities	2,177.99	7,135.10	14,774.14	24,371.09	6,176.10

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	1,383.85	4,037.12	7,617.51	8,052.50	4,359.88
Current Assets	794.14	3,097.98	7,136.18	16,318.37	1,816.22
Total Assets	2,177.99	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	425.76	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	59.21	2,061.09	1,856.16	5,923.39	-504.82
Contingent Liabilities	213.52	162.18	19.49	459.30	41.24

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	190.75	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	-112.21	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	-77.96	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	0.59	-9.74	276.63	-772.07	-20.12

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	7.97	12.86	11.79	30.76	12.33
ROE (%)	2.93	9.31	8.94	23.70	10.72
ROA (%)	1.42	7.27	4.28	7.73	3.92
EBIT Margin (%)	10.82	18.30	12.19	9.64	13.98
Net Margin (%)	1.50	8.76	4.94	5.53	6.10
Cash Profit Margin (%)	6.51	14.28	7.74	7.23	3.83

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	6.88	18.15	10.57	7.46	14.40
EBIT Growth (%)	11.73	47.07	35.18	4.35	22.27
Net Profit Growth (%)	93.39	53.90	35.15	9.58	33.49
EPS Growth (%)	93.37	49.81	35.15	-2.53	33.49
Book Value Growth (%)	0.09	9.47	7.39	12.47	9.99

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	75.77	37.31	27.75	15.90	7.44
Price / Book Value	2.22	3.23	2.39	1.76	1.52
Dividend Yield (%)	0.13	0.41	0.84	0.00	0.90
EV/EBITDA	11.57	17.80	12.35	4.07	9.80
Market Cap (₹ Cr)	2,294.59	18,057.11	16,766.99	13,964.68	3,437.03

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.41	0.04	0.34	0.27	0.80
Short term debt to equity ratio	0.06	0.00	0.12	0.22	0.20
Current Ratio	1.08	2.99	1.35	1.57	0.78
Quick Ratio	0.50	2.28	0.82	0.93	0.28
Interest Coverage	1.73	29.88	6.95	7.59	2.76

	DCW	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	4.93	20.17	7.61	5.56	9.69
Asset Turnover	0.94	0.83	0.93	1.38	1.53
Receivable days	19.41	65.62	21.80	20.74	15.12
Inventory Days	73.36	43.06	76.27	78.72	45.98
Payable days	64.55	79.37	64.58	39.02	185.71
Cash Conversion Cycle	28.22	29.31	33.49	60.44	-124.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.