Market cap
₹221 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
221 | 167 | 56 | 40 | 31 |
Revenue (₹ Cr) |
-- | 91 | 12 | 17 | -- |
Net Profit (₹ Cr) |
-3.26 | 15.95 | 5.88 | 10.55 | -0.22 |
Net Margin (%) |
-1,62,900.00 | 16.77 | 47.19 | 56.37 | -113.13 |
RoE (%) |
-0.47 | 6.62 | 11.31 | 12.30 | -- |
Price to Earnings |
-- | 10.45 | 9.58 | 3.76 | -- |
Price-To-Book |
0.33 | 0.67 | 1.06 | 0.41 | -0.17 |
Income Statement (₹ Cr)
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.58 | 97.27 | 5.89 | 13.69 | -- |
|
Total Income
|
0.01 | 99.19 | 6.33 | 16.78 | 0.20 |
|
Total Expenditure
|
2.60 | 46.21 | 2.83 | 1.62 | 0.34 |
|
EBITDA
|
-2.60 | 51.05 | 3.06 | 12.07 | -0.34 |
|
Depreciation
|
0.29 | 0.94 | 0.72 | 0.02 | 0.00 |
|
EBIT
|
-2.88 | 50.12 | 2.34 | 12.06 | -0.34 |
|
Interest
|
0.80 | 31.97 | -- | 1.01 | 0.10 |
|
Other Income
|
0.01 | 1.92 | 0.44 | 3.09 | 0.20 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-3.67 | 20.07 | 2.78 | 14.14 | -0.23 |
|
Provision for Tax
|
-- | 5.10 | 1.50 | 3.48 | -- |
|
Profit after Tax
|
-3.67 | 14.97 | 1.29 | 10.67 | -0.23 |
Liabilities (₹ Cr)
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
687.43 | 232.79 | 45.52 | 91.35 | -179.55 |
|
Minority Interest
|
3.18 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
24.50 | 276.36 | 1.74 | 24.69 | 158.62 |
|
Current Liabilities
|
21.13 | 29.92 | 1.40 | 3.76 | 25.02 |
|
Total Liabilities
|
736.24 | 539.08 | 48.66 | 119.79 | 4.09 |
Assets (₹ Cr)
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
683.14 | 356.37 | 45.30 | 112.10 | 3.26 |
|
Current Assets
|
41.75 | 182.71 | 3.36 | 7.69 | 0.83 |
|
Total Assets
|
736.24 | 539.08 | 48.66 | 119.79 | 4.09 |
|
Total Debt*
|
32.74 | 285.38 | 0.00 | 24.05 | 9.82 |
|
Net Current Assets
|
20.63 | 152.79 | 1.97 | 3.93 | -24.19 |
|
Contingent Liabilities
|
-- | -- | -- | 0.02 | 0.03 |
Cashflow (₹ Cr)
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.71 | -33.27 | 0.69 | 7.08 | -2.40 |
|
Cash Flow from Investing Activities
|
-598.65 | -7.79 | -2.40 | -4.67 | -- |
|
Cash from Financing Activities
|
616.32 | 36.84 | -- | -1.08 | -- |
|
Net Cash Inflow / Outflow
|
-0.04 | -4.22 | -1.71 | 2.41 | -2.40 |
Ratios
Profitability Ratios
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.41 | 10.93 | 6.18 | 14.92 | 0.00 |
|
ROE (%)
|
-0.54 | 7.32 | 2.86 | 12.45 | 0.00 |
|
ROA (%)
|
-0.50 | 3.02 | 2.72 | 10.12 | -5.59 |
|
EBIT Margin (%)
|
-85.30 | 54.47 | 59.52 | 110.75 | -- |
|
Net Margin (%)
|
-39,906.52 | 15.10 | 20.33 | 63.56 | -111.81 |
|
Cash Profit Margin (%)
|
-86.50 | 16.36 | 34.12 | 78.02 | -- |
Growth Ratios
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 18.64 | 8.81 | 2.96 | -- |
|
EBIT Growth (%)
|
-1,997.32 | 9.89 | -5.03 | 19.49 | -907.27 |
|
Net Profit Growth (%)
|
0.00 | 11.37 | -50.09 | 19.82 | -188.54 |
|
EPS Growth (%)
|
0.00 | -12.46 | -50.09 | 19.82 | -187.88 |
|
Book Value Growth (%)
|
0.00 | 28.51 | 2.36 | 14.16 | -0.13 |
Valuation Ratios
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 9.37 | 34.33 | 3.55 | 0.00 |
|
Price / Book Value
|
0.26 | 0.61 | 0.97 | 0.41 | -0.11 |
|
Dividend Yield (%)
|
0.00 | 1.10 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-80.95 | 7.87 | 12.52 | 3.89 | -220.15 |
|
Market Cap (₹ Cr)
|
11.40 | 140.33 | 44.18 | 37.85 | -- |
Solvency Ratios
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 1.24 | 0.00 | 0.26 | -0.05 |
|
Short term debt to equity ratio
|
0.01 | 0.04 | -- | -- | -0.05 |
|
Current Ratio
|
1.98 | 6.11 | 2.41 | 2.05 | 0.03 |
|
Quick Ratio
|
1.97 | 6.12 | 2.41 | 2.05 | 0.03 |
|
Interest Coverage
|
-3.60 | 1.63 | -- | 15.07 | -1.41 |
Operating Efficiency Ratios
| Cupid Trades | Baid Finserv | Hardcastle & Waud | Ad-Manum Finance | Escorts Finance | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
116.70 | 0.04 | 10.41 | 8.21 | -- |
|
Asset Turnover
|
0.00 | 0.20 | 0.12 | 0.13 | 0.00 |
|
Receivable days
|
425.95 | 0.14 | 38.01 | 35.52 | -- |
|
Inventory Days
|
2.09 | 2.31 | 0.00 | 0.00 | -- |
|
Payable days
|
0.00 | 53.05 | 103.72 | -- | -- |
|
Cash Conversion Cycle
|
178.42 | -50.60 | -65.71 | -- | -- |