CG Power Peer Comparison

NSE: CGPOWER | BSE: 500093

₹804.00

₹-25.80 (-3.11%)

As on 30-Oct-2026IST

Market cap

₹1,26,660 Cr

Revenue (TTM)

₹13,699 Cr

P/E Ratio

92.1

P/B Ratio

14.5

Div. Yield

0.2 %

Edit

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Market cap (₹ Cr)	1,26,660	1,45,932	1,34,878	1,17,551	1,02,969
Revenue (₹ Cr)	13,699	93,950	37,782	34,609	7,201
Net Profit (₹ Cr)	1,364.74	6,100.00	2,815.58	3,202.42	1,436.95
Net Margin (%)	9.72	6.39	7.27	9.17	19.55
RoE (%)	16.75	52.64	10.88	25.15	49.60
Price to Earnings	92.09	23.11	46.86	37.24	71.66
Price-To-Book	14.49	9.55	5.04	8.98	31.25

Income Statement (₹ Cr)

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Operating Revenue	12,417.95	83,855.00	33,782.18	28,883.79	6,206.31
Total Income	12,662.22	85,079.00	40,784.27	29,120.04	6,297.15
Total Expenditure	10,780.28	76,338.00	37,404.83	24,878.06	4,502.03
EBITDA	1,637.67	7,517.00	-3,622.65	4,005.73	1,704.28
Depreciation	195.59	1,945.00	315.87	385.87	46.43
EBIT	1,442.08	5,572.00	-3,938.52	3,619.86	1,657.85
Interest	24.55	874.00	986.01	243.04	35.40
Other Income	244.27	1,224.00	7,002.09	236.25	90.84
Exceptional Items	-35.57	-1,428.00	--	--	-63.57
Profit before Tax	1,626.23	4,663.00	2,138.61	3,613.08	1,649.72
Provision for Tax	429.50	1,633.00	538.35	904.65	416.47
Profit after Tax	1,196.73	3,030.00	1,600.26	2,708.43	1,233.25

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Shareholder's Funds	7,970.48	12,734.00	26,146.60	12,008.58	2,690.29
Minority Interest	227.77	--	--	118.19	--
Non-Current Liabilities	245.88	8,972.00	14,204.03	372.58	944.04
Current Liabilities	4,198.05	30,603.00	32,311.95	7,965.24	5,642.71
Total Liabilities	12,643.94	52,309.00	76,195.38	20,464.59	9,505.01

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Non-Current Assets	4,639.79	29,100.00	21,197.46	5,804.08	2,006.75
Current Assets	8,002.28	23,208.00	51,465.12	14,657.89	7,270.29
Total Assets	12,643.94	52,309.00	76,195.38	20,464.59	9,505.01
Total Debt*	0.26	4,817.00	7,950.00	132.49	0.00
Net Current Assets	3,804.23	-7,395.00	19,153.17	6,692.64	1,627.58
Contingent Liabilities	14.43	1,872.00	6,609.85	83.61	469.49

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Cash From Operating Activities	702.45	14,981.00	5,837.38	3,810.67	1,709.88
Cash Flow from Investing Activities	-3,605.05	-3,451.00	-3,035.41	-2,849.71	-510.82
Cash from Financing Activities	2,793.88	-5,223.00	-1,805.73	-799.04	-147.02
Net Cash Inflow / Outflow	-108.72	6,307.00	996.24	161.92	1,052.04

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
ROCE (%)	27.94	31.55	9.24	34.93	75.51
ROE (%)	20.43	23.85	6.29	25.03	55.26
ROA (%)	11.93	5.79	2.34	15.83	16.34
EBIT Margin (%)	15.15	10.42	10.00	14.69	28.92
Net Margin (%)	9.45	3.56	3.92	9.30	19.58
Cash Profit Margin (%)	11.11	5.93	4.76	10.71	20.62

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Revenue Growth (%)	25.32	0.00	19.21	28.90	44.59
EBIT Growth (%)	27.09	--	81.24	33.91	100.89
Net Profit Growth (%)	23.00	0.00	199.73	32.41	102.73
EPS Growth (%)	20.15	0.00	199.73	32.17	102.73
Book Value Growth (%)	107.42	0.00	5.76	22.47	51.73

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Price / Earnings	85.60	47.93	53.43	38.54	75.60
Price / Book Value	13.06	11.43	3.27	8.65	34.66
Dividend Yield (%)	0.20	1.01	0.57	0.69	0.27
EV/EBITDA	54.32	16.27	24.14	24.10	51.09
Market Cap (₹ Cr)	1,03,254.01	1,45,211.70	85,502.70	1,02,993.83	93,233.05

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Debt to Equity	0.00	0.38	0.30	0.01	0.00
Short term debt to equity ratio	--	0.05	0.30	0.01	--
Current Ratio	1.91	0.76	1.59	1.84	1.29
Quick Ratio	1.53	0.58	1.18	1.14	1.07
Interest Coverage	67.24	6.34	3.17	15.87	47.60

	CG Power	Tata Motors	Bharat Heavy Elect	Polycab India	GE Vernova T&D
Debtors to sales (%)	23.55	3.24	20.12	13.01	35.00
Asset Turnover	1.25	1.60	0.59	1.69	0.82
Receivable days	71.82	11.84	57.53	40.15	107.07
Inventory Days	39.61	23.71	105.27	58.26	56.79
Payable days	68.64	86.75	219.46	28.97	140.03
Cash Conversion Cycle	42.80	-51.20	-56.66	69.45	23.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.