CG Power Peer Comparison
NSE: CGPOWER | BSE: 500093
₹879.00
As on 01-Oct-2026IST
Market cap
₹1,38,129 Cr
Revenue (TTM)
₹12,821 Cr
P/E Ratio
110.5
P/B Ratio
16.8
Div. Yield
0.1 %
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,38,129 | 1,39,066 | 2,039 | 355 | 213 |
Revenue (₹ Cr) |
12,821 | 9,163 | 775 | 72 | 112 |
Net Profit (₹ Cr) |
1,240.09 | 1,150.39 | 65.45 | 19.61 | 5.86 |
Net Margin (%) |
9.43 | 12.18 | 8.32 | 25.76 | 5.18 |
RoE (%) |
16.52 | 24.41 | 23.13 | 21.62 | 5.52 |
Price to Earnings |
110.50 | 120.89 | 34.73 | 18.11 | 36.37 |
Price-To-Book |
16.81 | 25.42 | 6.94 | 3.60 | 1.76 |
Income Statement (₹ Cr)
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,417.95 | 8,147.71 | 714.52 | 72.46 | 162.56 |
|
Total Income
|
12,662.22 | 8,387.63 | 727.25 | 76.61 | 163.55 |
|
Total Expenditure
|
10,780.28 | 6,880.48 | 629.29 | 48.49 | 165.79 |
|
EBITDA
|
1,637.67 | 1,267.23 | 85.24 | 23.97 | -3.23 |
|
Depreciation
|
195.59 | 104.25 | 3.54 | 1.20 | 1.91 |
|
EBIT
|
1,442.08 | 1,162.98 | 81.70 | 22.77 | -5.14 |
|
Interest
|
24.55 | 27.74 | 16.54 | 0.05 | 5.27 |
|
Other Income
|
244.27 | 239.92 | 12.72 | 4.15 | 0.99 |
|
Exceptional Items
|
-35.57 | -54.24 | -- | -- | -- |
|
Profit before Tax
|
1,626.23 | 1,320.92 | 77.88 | 26.87 | -9.42 |
|
Provision for Tax
|
429.50 | 333.08 | 19.79 | 6.80 | 2.23 |
|
Profit after Tax
|
1,196.73 | 987.84 | 58.08 | 20.06 | -11.65 |
Liabilities (₹ Cr)
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,970.48 | 5,175.96 | 278.12 | 96.37 | 100.75 |
|
Minority Interest
|
227.77 | -- | 12.83 | -- | -- |
|
Non-Current Liabilities
|
245.88 | 76.06 | 40.56 | 1.36 | 25.37 |
|
Current Liabilities
|
4,198.05 | 6,692.57 | 335.55 | 12.18 | 106.64 |
|
Total Liabilities
|
12,643.94 | 12,043.72 | 667.06 | 109.91 | 232.76 |
Assets (₹ Cr)
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,639.79 | 1,586.70 | 224.95 | 15.74 | 62.19 |
|
Current Assets
|
8,002.28 | 10,357.89 | 442.11 | 94.17 | 170.56 |
|
Total Assets
|
12,643.94 | 12,043.72 | 667.06 | 109.91 | 232.76 |
|
Total Debt*
|
0.26 | 0.00 | 122.13 | 0.00 | 55.65 |
|
Net Current Assets
|
3,804.23 | 3,665.32 | 106.56 | 81.99 | 63.93 |
|
Contingent Liabilities
|
14.43 | 124.74 | 362.78 | 4.64 | -- |
Cashflow (₹ Cr)
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
702.45 | 1,244.83 | -9.68 | 10.75 | -5.78 |
|
Cash Flow from Investing Activities
|
-3,605.05 | -271.36 | -33.33 | -7.36 | -24.23 |
|
Cash from Financing Activities
|
2,793.88 | -90.85 | 68.51 | -3.70 | -0.38 |
|
Net Cash Inflow / Outflow
|
-108.72 | 882.62 | 25.49 | -0.31 | -30.39 |
Ratios
Profitability Ratios
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.94 | 28.73 | 28.24 | 30.45 | -2.63 |
|
ROE (%)
|
20.43 | 21.04 | 24.45 | 22.69 | -10.92 |
|
ROA (%)
|
11.93 | 9.65 | 10.15 | 19.78 | -4.95 |
|
EBIT Margin (%)
|
15.15 | 18.50 | 13.71 | 38.81 | -1.38 |
|
Net Margin (%)
|
9.45 | 11.78 | 7.99 | 26.19 | -7.12 |
|
Cash Profit Margin (%)
|
11.11 | 13.40 | 8.62 | 29.34 | -4.97 |
Growth Ratios
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.32 | 27.61 | 79.68 | 0.39 | -0.33 |
|
EBIT Growth (%)
|
27.09 | 127.69 | 65.40 | -8.70 | -114.27 |
|
Net Profit Growth (%)
|
23.00 | 157.26 | 74.74 | -9.73 | -281.23 |
|
EPS Growth (%)
|
20.15 | 157.26 | 65.37 | -9.73 | -281.23 |
|
Book Value Growth (%)
|
107.42 | 22.82 | 41.23 | 19.79 | -10.53 |
Valuation Ratios
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
85.60 | 109.32 | 35.67 | 13.60 | 0.00 |
|
Price / Book Value
|
13.06 | 20.86 | 6.63 | 2.83 | 4.27 |
|
Dividend Yield (%)
|
0.20 | 0.03 | 0.12 | 1.35 | 0.00 |
|
EV/EBITDA
|
54.32 | 68.54 | 18.90 | 9.69 | -212.93 |
|
Market Cap (₹ Cr)
|
1,03,254.01 | 1,07,990.56 | 1,845.04 | 272.93 | 430.28 |
Solvency Ratios
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.44 | 0.00 | 0.55 |
|
Short term debt to equity ratio
|
-- | -- | 0.24 | -- | 0.32 |
|
Current Ratio
|
1.91 | 1.55 | 1.32 | 7.73 | 1.60 |
|
Quick Ratio
|
1.53 | 1.33 | 1.14 | 7.28 | 1.06 |
|
Interest Coverage
|
67.24 | 48.62 | 5.71 | 514.70 | -0.79 |
Operating Efficiency Ratios
| CG Power | Hitachi Energy | Advait Energy Transitions | Fluidomat | Affordable Robotic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.55 | 23.48 | 20.69 | 40.89 | 52.37 |
|
Asset Turnover
|
1.25 | 0.80 | 1.25 | 0.71 | 0.83 |
|
Receivable days
|
71.82 | 78.24 | 85.59 | 131.18 | 167.26 |
|
Inventory Days
|
39.61 | 54.00 | 18.62 | 26.79 | 104.40 |
|
Payable days
|
68.64 | 182.69 | 168.21 | 55.39 | 164.39 |
|
Cash Conversion Cycle
|
42.80 | -50.45 | -64.00 | 102.58 | 107.27 |