CG Power Financials

NSE: CGPOWER | BSE: 500093

₹773.00

up-down-arrow ₹-35.80 (-4.43%)

As on 06-Nov-2026IST

Market cap

info icon

₹1,22,258 Cr

Revenue (TTM)

info icon

₹13,699 Cr

P/E Ratio

info icon

88.9

P/B Ratio

info icon

14

Div. Yield

info icon

0.2 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
13,699.46
12,417.95
9,908.66
8,045.98
6,972.54
5,483.53
Total Income
14,018.22
12,662.22
10,070.83
8,152.24
7,040.30
5,521.10
Total Expenditure
11,898.79
10,780.28
8,589.98
6,903.74
5,967.25
4,836.88
EBITDA
1,800.67
1,637.67
1,318.68
1,142.24
1,005.29
646.65
Depreciation
212.24
195.59
111.84
94.89
94.50
98.58
EBIT
1,588.43
1,442.08
1,206.84
1,047.35
910.79
548.07
Interest
15.14
24.55
21.04
16.71
28.17
81.54
Other Income
318.76
244.27
162.17
106.26
67.76
37.57
Exceptional Items
-35.57
-35.57
--
21.48
51.76
247.77
Profit before Tax
1,856.48
1,626.23
1,347.97
1,158.38
1,002.14
751.87
Provision for Tax
493.69
429.50
374.99
287.26
205.81
122.26
Profit after Tax
1,362.79
1,196.73
972.98
871.12
796.33
629.61
Minority Interest
10.63
7.59
1.62
-0.60
-0.30
-0.53
Share of Associate
--
--
--
--
--
--
Consolidated Profit
1,375.37
1,206.27
974.60
1,427.01
962.67
912.54

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
8,739.47
7,970.48
3,843.95
3,017.44
1,790.51
1,002.96
Minority Interest
10.63
227.77
193.68
1.33
0.93
0.95
Non-Current Liabilities
295.16
245.88
184.99
-97.41
-395.23
-262.14
Current Liabilities
5,204.96
4,198.05
3,125.70
2,483.81
2,124.69
2,849.58
Total Liabilities
14,459.85
12,643.94
7,412.59
5,625.18
4,668.12
4,222.08

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
3,095.42
4,639.79
2,087.95
1,285.51
1,153.46
1,150.26
Current Assets
9,260.72
8,002.28
5,251.33
4,110.75
2,898.89
2,441.87
Total Assets
14,459.85
12,643.94
7,412.59
5,625.18
4,668.12
4,222.08
Total Debt*
--
0.26
0.34
--
--
352.21
Net Current Assets
4,055.76
3,804.23
2,125.63
1,626.94
774.20
-407.71
Contingent Liabilities
--
14.43
17.35
23.60
23.62
25.31

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
702.45
916.10
1,027.79
946.86
482.87
Cash Flow from Investing Activities
--
-3,605.05
-539.76
-1,293.57
-20.69
226.86
Cash from Financing Activities
--
2,793.88
-166.62
-245.73
-611.54
-800.41
Net Cash Inflow / Outflow
--
-108.72
209.72
-511.51
314.63
-90.68

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
8.89
7.66
6.37
9.34
6.30
6.33
Cash EPS (₹) info
8.73
8.84
7.10
6.32
5.83
5.05
Adjusted Book Value (₹) info
55.47
50.18
24.92
19.62
11.69
6.82
Dividend per Share (₹) info
0.16
1.30
1.30
1.30
1.50
--
Cash Flow per Share (₹) info
--
4.46
5.99
6.73
6.20
3.35
Free Cash Flow per Share (₹) info
--
0.74
2.84
4.02
4.81
2.91

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
27.94
39.90
48.88
65.51
60.94
ROE (%) info
16.75
20.43
28.59
36.44
57.55
146.30
ROA (%) info
10.46
11.93
15.11
17.95
20.33
17.34
EBIT Margin (%) info
11.59
11.61
12.18
13.02
13.06
9.99
Net Margin (%) info
9.72
9.45
9.66
10.69
11.31
11.40
Cash Profit Margin (%) info
--
11.11
10.83
11.86
12.70
13.18

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
23.76
25.32
23.15
15.40
27.15
85.01
EBIT Growth (%) info
24.10
19.49
15.23
14.99
66.18
2,556.61
Net Profit Growth (%) info
31.01
23.00
11.69
9.39
26.48
-50.79
EPS Growth (%) info
25.93
20.15
-31.77
48.21
-0.40
-34.62
Book Value Growth (%) info
--
107.42
27.17
67.90
81.55
904.37

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
88.89
85.60
100.14
57.79
47.60
29.90
Price / Book Value info
13.99
13.06
25.61
27.53
25.68
27.76
Dividend Yield (%) info
0.17
0.20
0.20
0.24
0.50
--
EV/EBITDA info
57.28
54.32
65.06
65.37
42.05
39.68
Close Price (₹) info
854.20
655.05
638.50
540.90
300.05
189.45
High Price (₹) info
981.15
797.75
874.70
556.60
338.60
209.05
Low Price (₹) info
525.50
517.70
479.25
285.10
155.00
64.85
Market Cap (₹ Cr) info
1,22,258.10
1,03,254.01
97,597.33
82,468.88
45,822.14
27,287.01

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.00
--
0.00
--
--
0.36
Short term debt to equity ratio info
--
--
--
--
--
--
Current Ratio info
1.78
1.91
1.68
1.66
1.36
0.86
Quick Ratio info
1.41
1.53
1.32
1.35
1.11
0.68
Interest Coverage info
123.62
67.24
65.07
70.32
36.57
10.22

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
27.04
23.55
20.28
19.07
18.60
17.21
Asset Turnover info
1.05
1.25
1.56
1.68
1.79
1.52
Receivable days info
--
71.82
64.55
63.45
58.29
50.58
Inventory Days info
--
39.61
34.39
28.95
27.40
31.08
Payable days info
--
68.64
68.72
69.66
70.33
91.01
Cash Conversion Cycle info
--
42.80
30.22
22.75
15.36
-9.35
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...

Informed fund ideas, better judgment. Every month. Mutual Fund Insight, every month since October 2002.

Take charge. Know more. Keep more. Mutual Fund Insight helps you do all three — every month