CG Power Financials

NSE: CGPOWER | BSE: 500093

₹909.00

up-down-arrow-5.55 (-0.61%)

As on 11-Sep-2026IST

Market cap

info icon

₹1,43,366 Cr

Revenue (TTM)

info icon

₹12,821 Cr

P/E Ratio

info icon

114.7

P/B Ratio

info icon

17.5

Div. Yield

info icon

0.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
12,820.71
12,417.95
9,908.66
8,045.98
6,972.54
5,483.53
Total Income
13,123.86
12,662.22
10,070.83
8,152.24
7,040.30
5,521.10
Total Expenditure
11,182.91
10,780.28
8,589.98
6,903.74
5,967.25
4,836.88
EBITDA
1,637.80
1,637.67
1,318.68
1,142.24
1,005.29
646.65
Depreciation
206.56
195.59
111.84
94.89
94.50
98.58
EBIT
1,431.24
1,442.08
1,206.84
1,047.35
910.79
548.07
Interest
13.49
24.55
21.04
16.71
28.17
81.54
Other Income
303.15
244.27
162.17
106.26
67.76
37.57
Exceptional Items
-35.57
-35.57
--
21.48
51.76
247.77
Profit before Tax
1,685.33
1,626.23
1,347.97
1,158.38
1,002.14
751.87
Provision for Tax
447.19
429.50
374.99
287.26
205.81
122.26
Profit after Tax
1,238.14
1,196.73
972.98
871.12
796.33
629.61
Minority Interest
9.96
7.59
1.62
-0.60
-0.30
-0.53
Share of Associate
--
--
--
--
--
--
Consolidated Profit
1,250.05
1,206.27
974.60
1,427.01
962.67
912.54

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
7,970.48
7,970.48
3,843.95
3,017.44
1,790.51
1,002.96
Minority Interest
9.96
227.77
193.68
1.33
0.93
0.95
Non-Current Liabilities
271.34
245.88
184.99
-97.41
-395.23
-262.14
Current Liabilities
4,198.02
4,198.05
3,125.70
2,483.81
2,124.69
2,849.58
Total Liabilities
12,667.61
12,643.94
7,412.59
5,625.18
4,668.12
4,222.08

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
2,808.37
4,639.79
2,087.95
1,285.51
1,153.46
1,150.26
Current Assets
8,002.28
8,002.28
5,251.33
4,110.75
2,898.89
2,441.87
Total Assets
12,667.61
12,643.94
7,412.59
5,625.18
4,668.12
4,222.08
Total Debt*
--
0.26
0.34
--
--
352.21
Net Current Assets
3,804.26
3,804.23
2,125.63
1,626.94
774.20
-407.71
Contingent Liabilities
--
14.43
17.35
23.60
23.62
25.31

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
702.45
916.10
1,027.79
946.86
482.87
Cash Flow from Investing Activities
--
-3,605.05
-539.76
-1,293.57
-20.69
226.86
Cash from Financing Activities
--
2,793.88
-166.62
-245.73
-611.54
-800.41
Net Cash Inflow / Outflow
--
-108.72
209.72
-511.51
314.63
-90.68

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
8.09
7.66
6.37
9.34
6.30
6.33
Cash EPS (₹) info
7.93
8.84
7.10
6.32
5.83
5.05
Adjusted Book Value (₹) info
52.14
50.18
24.92
19.62
11.69
6.82
Dividend per Share (₹) info
0.14
1.30
1.30
1.30
1.50
--
Cash Flow per Share (₹) info
--
4.46
5.99
6.73
6.20
3.35
Free Cash Flow per Share (₹) info
--
0.74
2.84
4.02
4.81
2.91

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
27.94
39.90
48.88
65.51
60.94
ROE (%) info
16.52
20.43
28.59
36.44
57.55
146.30
ROA (%) info
12.33
11.93
15.11
17.95
20.33
17.34
EBIT Margin (%) info
11.16
11.61
12.18
13.02
13.06
9.99
Net Margin (%) info
9.43
9.45
9.66
10.69
11.31
11.40
Cash Profit Margin (%) info
--
11.11
10.83
11.86
12.70
13.18

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
21.42
25.32
23.15
15.40
27.15
85.01
EBIT Growth (%) info
17.08
19.49
15.23
14.99
66.18
2,556.61
Net Profit Growth (%) info
27.11
23.00
11.69
9.39
26.48
-50.79
EPS Growth (%) info
21.02
20.15
-31.77
48.21
-0.40
-34.62
Book Value Growth (%) info
--
107.42
27.17
67.90
81.55
904.37

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
114.69
85.60
100.14
57.79
47.60
29.90
Price / Book Value info
17.45
13.06
25.61
27.53
25.68
27.76
Dividend Yield (%) info
0.14
0.20
0.20
0.24
0.50
--
EV/EBITDA info
73.33
54.32
65.06
65.37
42.05
39.68
Close Price (₹) info
952.15
655.05
638.50
540.90
300.05
189.45
High Price (₹) info
973.65
797.75
874.70
556.60
338.60
209.05
Low Price (₹) info
525.50
517.70
479.25
285.10
155.00
64.85
Market Cap (₹ Cr) info
1,43,365.96
1,03,254.01
97,597.33
82,468.88
45,822.14
27,287.01

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.00
--
0.00
--
--
0.36
Short term debt to equity ratio info
--
--
--
--
--
--
Current Ratio info
1.91
1.91
1.68
1.66
1.36
0.86
Quick Ratio info
1.53
1.53
1.32
1.35
1.11
0.68
Interest Coverage info
125.93
67.24
65.07
70.32
36.57
10.22

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
22.81
23.55
20.28
19.07
18.60
17.21
Asset Turnover info
1.28
1.25
1.56
1.68
1.79
1.52
Receivable days info
--
71.82
64.55
63.45
58.29
50.58
Inventory Days info
--
39.61
34.39
28.95
27.40
31.08
Payable days info
--
68.64
68.72
69.66
70.33
91.01
Cash Conversion Cycle info
--
42.80
30.22
22.75
15.36
-9.35
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...