CRISIL Peer Comparison

NSE: CRISIL | BSE: 500092

₹4,732.70

₹29.50 (0.63%)

As on 28-Aug-2026IST

Market cap

₹34,573 Cr

Revenue (TTM)

₹4,126 Cr

P/E Ratio

39.1

P/B Ratio

10.6

Div. Yield

1.3 %

Edit

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Market cap (₹ Cr)	34,573	5,062	4,746	30,155	21,721
Revenue (₹ Cr)	4,126	491	638	3,347	7,617
Net Profit (₹ Cr)	884.32	180.19	196.23	778.29	993.02
Net Margin (%)	20.82	32.95	27.38	23.11	12.86
RoE (%)	28.05	19.80	17.36	30.30	11.11
Price to Earnings	39.10	28.49	24.31	39.48	21.87
Price-To-Book	10.57	5.27	3.86	10.05	2.23

Income Statement (₹ Cr)

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Operating Revenue	3,649.01	402.32	498.02	2,663.99	5,569.92
Total Income	3,755.55	453.07	575.43	2,704.24	5,626.23
Total Expenditure	2,563.78	246.98	320.26	1,893.86	4,272.04
EBITDA	1,085.23	155.34	177.76	770.13	1,297.88
Depreciation	128.52	11.72	16.39	112.66	466.86
EBIT	956.71	143.62	161.36	657.47	831.03
Interest	22.22	2.11	4.80	91.43	127.10
Other Income	106.54	50.75	77.41	40.24	56.31
Exceptional Items	--	--	--	--	--
Profit before Tax	1,041.03	192.27	233.97	606.28	760.23
Provision for Tax	275.02	52.26	62.77	120.22	221.11
Profit after Tax	766.01	140.00	171.20	486.06	539.12

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Shareholder's Funds	3,033.44	806.27	1,053.23	1,789.69	8,336.05
Minority Interest	--	9.23	4.42	--	--
Non-Current Liabilities	284.15	44.42	56.46	595.05	1,491.77
Current Liabilities	1,206.30	97.80	177.69	651.13	1,089.10
Total Liabilities	4,582.24	957.73	1,291.80	3,049.30	10,916.93

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Non-Current Assets	2,254.24	265.61	161.68	2,251.99	9,096.16
Current Assets	2,269.65	692.13	1,130.12	783.87	1,820.77
Total Assets	4,582.24	957.73	1,291.80	3,049.30	10,916.93
Total Debt*	0.00	0.00	1.16	744.79	802.04
Net Current Assets	1,063.35	594.32	952.43	132.74	731.67
Contingent Liabilities	801.50	2.83	1.58	4.93	--

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Cash From Operating Activities	755.58	122.95	144.89	317.89	1,214.07
Cash Flow from Investing Activities	-268.02	-58.43	-16.89	244.45	-964.21
Cash from Financing Activities	-469.94	-54.00	-103.13	-389.49	-256.07
Net Cash Inflow / Outflow	17.62	10.53	24.88	172.85	-6.21

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
ROCE (%)	37.99	25.52	23.49	28.65	10.14
ROE (%)	27.51	18.51	16.92	33.55	7.36
ROA (%)	18.26	15.56	13.83	16.26	5.03
EBIT Margin (%)	32.66	51.23	51.24	30.42	24.31
Net Margin (%)	20.40	30.90	29.75	17.97	9.58
Cash Profit Margin (%)	24.51	37.71	37.67	22.47	18.06

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Revenue Growth (%)	11.94	21.30	11.64	46.54	17.17
EBIT Growth (%)	19.12	29.76	14.05	44.38	21.34
Net Profit Growth (%)	11.98	36.50	12.46	31.20	136.18
EPS Growth (%)	11.98	36.16	12.52	30.41	116.29
Book Value Growth (%)	19.64	12.47	7.56	53.08	27.40

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Price / Earnings	41.28	24.01	31.36	53.41	37.30
Price / Book Value	10.42	4.11	5.08	14.81	2.45
Dividend Yield (%)	1.41	1.64	1.09	0.00	0.00
EV/EBITDA	26.26	15.52	19.79	32.71	15.19
Market Cap (₹ Cr)	31,617.21	3,294.78	5,330.67	25,958.49	20,106.85

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Debt to Equity	0.00	0.00	0.00	0.42	0.10
Short term debt to equity ratio	--	--	0.00	0.02	--
Current Ratio	1.88	7.08	6.36	1.20	1.67
Quick Ratio	1.88	7.08	6.36	1.20	1.67
Interest Coverage	47.85	92.20	49.71	7.63	6.98

	CRISIL	Care Ratings	ICRA	Inventurus Knowledge Solutions	Sagility
Debtors to sales (%)	18.84	7.98	9.56	19.97	22.74
Asset Turnover	0.87	0.45	0.40	0.89	0.52
Receivable days	61.88	24.75	36.16	61.24	80.21
Inventory Days	0.00	0.00	0.00	0.00	0.00
Payable days	--	--	--	0.00	--
Cash Conversion Cycle	--	--	--	61.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.