CRISIL Peer Comparison

NSE: CRISIL | BSE: 500092

₹4,679.30

₹-14.70 (-0.31%)

As on 28-Oct-2026 12:14IST

Market cap

₹34,193 Cr

Revenue (TTM)

₹4,310 Cr

P/E Ratio

38.2

P/B Ratio

9.8

Div. Yield

1.3 %

Edit

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Market cap (₹ Cr)	34,193	21,483	9,643	9,031	1,561
Revenue (₹ Cr)	4,310	7,991	1,649	2,782	876
Net Profit (₹ Cr)	895.76	1,026.41	558.70	95.31	31.84
Net Margin (%)	20.27	12.75	30.21	3.35	3.63
RoE (%)	28.42	10.70	21.26	32.28	23.83
Price to Earnings	38.17	20.93	19.23	91.94	49.00
Price-To-Book	9.84	2.10	4.16	26.53	10.40

Income Statement (₹ Cr)

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Operating Revenue	3,649.01	5,569.92	1,388.34	1,949.21	689.43
Total Income	3,755.55	5,626.23	1,660.76	2,024.00	690.23
Total Expenditure	2,563.78	4,272.04	865.55	711.27	658.00
EBITDA	1,085.23	1,297.88	522.79	1,237.94	31.44
Depreciation	128.52	466.86	32.94	823.73	4.49
EBIT	956.71	831.03	489.85	414.21	26.94
Interest	22.22	127.10	7.41	597.89	12.70
Other Income	106.54	56.31	272.42	74.79	0.80
Exceptional Items	--	--	-1.82	-45.91	--
Profit before Tax	1,041.03	760.23	705.81	-156.79	15.04
Provision for Tax	275.02	221.11	155.11	-284.97	-2.80
Profit after Tax	766.01	539.12	550.70	128.19	17.84

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Shareholder's Funds	3,033.44	8,336.05	2,185.29	199.70	88.88
Minority Interest	--	--	--	0.76	--
Non-Current Liabilities	284.15	1,491.77	731.38	3,513.49	32.52
Current Liabilities	1,206.30	1,089.10	1,368.87	1,392.73	164.63
Total Liabilities	4,582.24	10,916.93	4,285.54	5,391.67	298.69

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Non-Current Assets	2,254.24	9,096.16	1,202.56	4,645.41	62.27
Current Assets	2,269.65	1,820.77	3,082.98	461.26	223.77
Total Assets	4,582.24	10,916.93	4,285.54	5,391.67	298.69
Total Debt*	0.00	802.04	0.00	310.22	161.08
Net Current Assets	1,063.35	731.67	1,714.11	-931.47	59.14
Contingent Liabilities	801.50	--	52.19	23.37	12.22

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Cash From Operating Activities	755.58	1,214.07	623.21	1,289.95	-8.33
Cash Flow from Investing Activities	-268.02	-964.21	-486.35	-303.68	-39.00
Cash from Financing Activities	-469.94	-256.07	-148.19	-983.78	47.49
Net Cash Inflow / Outflow	17.62	-6.21	-11.32	2.50	0.16

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
ROCE (%)	37.99	10.14	36.38	126.34	13.16
ROE (%)	27.51	7.36	28.63	0.00	22.23
ROA (%)	18.26	5.03	14.07	2.67	7.39
EBIT Margin (%)	32.66	24.31	57.28	67.35	4.68
Net Margin (%)	20.40	9.58	33.16	6.33	2.58
Cash Profit Margin (%)	24.51	18.06	42.04	48.84	3.24

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Revenue Growth (%)	11.94	17.17	16.01	17.06	32.56
EBIT Growth (%)	19.12	21.34	46.73	17.30	33.54
Net Profit Growth (%)	11.98	136.18	64.90	194.41	41.89
EPS Growth (%)	11.98	116.29	64.75	153.69	41.89
Book Value Growth (%)	19.64	27.40	26.46	122.13	24.17

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Price / Earnings	41.28	37.30	22.51	0.00	25.24
Price / Book Value	10.42	2.45	5.77	0.00	5.07
Dividend Yield (%)	1.41	0.00	2.42	--	0.00
EV/EBITDA	26.26	15.19	15.48	0.32	18.67
Market Cap (₹ Cr)	31,617.21	20,106.85	12,393.47	0.00	450.20

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Debt to Equity	0.00	0.10	0.00	2.22	1.81
Short term debt to equity ratio	--	--	--	--	1.40
Current Ratio	1.88	1.67	2.25	0.33	1.36
Quick Ratio	1.88	1.67	2.25	0.33	1.33
Interest Coverage	47.85	6.98	96.30	0.74	2.18

	CRISIL	Sagility	Indiamart	WeWork India Management	Kapston Services
Debtors to sales (%)	18.84	22.74	0.29	4.27	23.79
Asset Turnover	0.87	0.52	0.35	0.41	2.85
Receivable days	61.88	80.21	1.15	15.29	76.98
Inventory Days	0.00	0.00	0.00	0.07	2.57
Payable days	--	--	--	8,300.62	97.96
Cash Conversion Cycle	--	--	--	-8,285.26	-18.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.