Crew BOS Products Peer Comparison
NSE: CREWBOS | BSE: 532542
₹2.62
As on 08-Oct-2014IST
Market cap
₹4 Cr
Revenue (TTM)
₹73 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 536 | 25 | 23 | 9 |
Revenue (₹ Cr) |
73 | 117 | 98 | 36 | 29 |
Net Profit (₹ Cr) |
-249.12 | 8.44 | 4.13 | 0.25 | -0.02 |
Net Margin (%) |
-172.40 | 7.18 | 4.22 | 0.67 | -0.07 |
RoE (%) |
-- | 9.26 | 31.99 | 1.88 | -0.15 |
Price to Earnings |
-- | 126.14 | 5.34 | 93.43 | -- |
Price-To-Book |
-0.04 | -- | 0.48 | 1.73 | 0.57 |
Income Statement (₹ Cr)
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Operating Revenue
|
276.37 | 0.63 | -- | -- | 38.35 |
|
Total Income
|
278.53 | 0.03 | -- | -- | 38.61 |
|
Total Expenditure
|
311.41 | 0.05 | -- | -- | 38.02 |
|
EBITDA
|
-35.04 | -0.05 | -- | -- | 0.33 |
|
Depreciation
|
9.56 | -- | -- | -- | 0.17 |
|
EBIT
|
-44.60 | -0.05 | -- | -- | 0.16 |
|
Interest
|
42.36 | 0.00 | -- | -- | 0.63 |
|
Other Income
|
2.16 | 0.03 | -- | -- | 0.26 |
|
Exceptional Items
|
-139.57 | -- | -- | -- | -- |
|
Profit before Tax
|
-224.37 | -0.02 | -- | -- | -0.22 |
|
Provision for Tax
|
-14.10 | -- | -- | -- | 0.01 |
|
Profit after Tax
|
-210.26 | -0.02 | -- | -- | -0.23 |
Liabilities (₹ Cr)
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-61.54 | 0.16 | -- | -- | 6.20 |
|
Minority Interest
|
-7.34 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
65.89 | -- | -- | -- | 0.21 |
|
Current Liabilities
|
447.15 | 0.10 | -- | -- | 19.38 |
|
Total Liabilities
|
460.33 | 0.27 | -- | -- | 25.79 |
Assets (₹ Cr)
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
158.36 | -- | -- | -- | 4.05 |
|
Current Assets
|
285.80 | 0.27 | -- | -- | 21.74 |
|
Total Assets
|
460.33 | 0.27 | -- | -- | 25.79 |
|
Total Debt*
|
323.57 | 0.10 | -- | -- | 13.95 |
|
Net Current Assets
|
-161.35 | 0.16 | -- | -- | 2.36 |
|
Contingent Liabilities
|
143.50 | -- | -- | -- | 10.24 |
Cashflow (₹ Cr)
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.03 | -0.15 | -- | -- | -8.13 |
|
Cash Flow from Investing Activities
|
-0.35 | -- | -- | -- | -0.29 |
|
Cash from Financing Activities
|
-17.13 | 0.10 | -- | -- | 8.22 |
|
Net Cash Inflow / Outflow
|
-3.45 | -0.05 | -- | -- | -0.20 |
Ratios
Profitability Ratios
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-51.34 | -10.11 | -- | -- | 2.60 |
|
ROE (%)
|
-482.10 | -13.01 | -- | -- | -3.59 |
|
ROA (%)
|
-34.23 | -4.55 | -- | -- | -1.10 |
|
EBIT Margin (%)
|
-11.90 | -1.46 | -- | -- | 1.54 |
|
Net Margin (%)
|
-75.49 | -86.36 | -- | -- | -0.59 |
|
Cash Profit Margin (%)
|
-67.67 | -1.47 | -- | -- | -0.14 |
Growth Ratios
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-36.12 | -100.00 | -- | -- | -18.01 |
|
EBIT Growth (%)
|
-152.53 | -148.43 | -- | -- | -64.44 |
|
Net Profit Growth (%)
|
0.00 | -147.17 | -- | -- | -180.64 |
|
EPS Growth (%)
|
0.00 | -146.49 | -- | -- | -180.64 |
|
Book Value Growth (%)
|
-141.37 | -12.22 | -- | -- | -3.53 |
Valuation Ratios
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | -- | 0.00 |
|
Price / Book Value
|
-0.19 | 36.53 | -- | -- | 0.52 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
|
EV/EBITDA
|
-10.12 | -266.25 | -- | -- | 28.95 |
|
Market Cap (₹ Cr)
|
11.74 | 0.00 | -- | -- | 3.23 |
Solvency Ratios
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-5.26 | 0.61 | -- | -- | 2.25 |
|
Short term debt to equity ratio
|
-3.99 | 0.61 | -- | -- | 2.25 |
|
Current Ratio
|
0.64 | 2.60 | -- | -- | 1.12 |
|
Quick Ratio
|
0.34 | 2.60 | -- | -- | 0.83 |
|
Interest Coverage
|
-4.30 | -563.08 | -- | -- | 0.66 |
Operating Efficiency Ratios
| Crew BOS Products | Unimode Overseas | Aritas Vinyl | Amin Tannery | Euro Leder Fashion | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.07 | 94.46 | -- | -- | 30.60 |
|
Asset Turnover
|
0.48 | 0.00 | -- | -- | 1.87 |
|
Receivable days
|
324.77 | 292.31 | -- | -- | 75.89 |
|
Inventory Days
|
197.05 | 0.00 | -- | -- | 47.50 |
|
Payable days
|
377.60 | 243.27 | -- | -- | 21.39 |
|
Cash Conversion Cycle
|
144.21 | 49.04 | -- | -- | 102.00 |