Crest Animation Studios Key Ratios
NSE: CRESTANI | BSE: 526785
₹1.05
As on 23-Mar-2015IST
Market cap
₹5 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -70.62 | -43.63 | -30.44 |
| EBIT | 40.44 | -379.47 | -261.18 | -250.38 | -21.63 |
| Net Profit | 46.77 | -1,322.66 | -181.68 | -263.37 | -10.95 |
| EPS | 46.77 | -1,322.80 | -181.69 | -230.60 | 4.80 |
| Book Value | -- | -- | -45.92 | -8.38 | -11.13 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-12 | Mar-11 |
| EBIT-Margin
| -48.51 | -40.18 | -339.96 | -151.90 | -8.43 |
| Net Margin
| -186.48 | -111.58 | -158.95 | -105.74 | -404.06 |
| Return on equity
| -59.36 | -51.38 | -26.39 | -19.80 | -204.74 |
| Return on Capital
| -36.38 | -28.87 | -- | -8.00 | -121.28 |
| Return on Assets
| -36.79 | -26.41 | -11.87 | -10.01 | -101.88 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.65 | 0.61 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
-8.28
|
-103.89
|
3.04
|
-2.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-26.39
Lower than Peers by 27.73
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-26.39
|
-20.14
|
-158.48
|
0.55
|
-5.76
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
ROA
-11.87
Lower than Peers by 12.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-11.87
|
-10.56
|
-100.24
|
0.44
|
-4.67
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
EBIT Margin
-339.96
Lower than Peers by 337.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-339.96
|
-138.87
|
-9.11
|
2.47
|
-12.51
|
|
Peer Median
|
-2.05
|
--
|
--
|
--
|
--
|
Net Margin
-158.95
Lower than Peers by 159.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-158.95
|
-106.83
|
-454.28
|
1.67
|
-17.92
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.00
|
-104.96
|
-437.54
|
30.35
|
9.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-70.62
Lower than Peers by 72.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-70.62
|
-61.83
|
4.96
|
-5.54
|
2.61
|
|
Peer Median
|
2.36
|
--
|
--
|
--
|
--
|
EBIT Growth
-261.18
Lower than Peers by 224.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-261.18
|
-481.66
|
-487.60
|
118.64
|
43.41
|
|
Peer Median
|
-36.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
-181.68
Lower than Peers by 166.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-181.68
|
87.99
|
--
|
109.38
|
35.56
|
|
Peer Median
|
-14.85
|
--
|
--
|
--
|
--
|
EPS Growth
-181.69
Lower than Peers by 165.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-181.69
|
93.86
|
--
|
109.38
|
35.56
|
|
Peer Median
|
-15.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
5.22
|
-14.61
|
0.56
|
-5.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.00
|
0.64
|
0.60
|
0.16
|
0.14
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.87
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.87
|
0.62
|
0.47
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
1.13
|
1.19
|
1.34
|
6.21
|
4.86
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Quick Ratio
0.73
Lower than Peers by 1.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.73
|
0.83
|
1.00
|
4.35
|
4.08
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.23
Lower than Peers by 4.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-3.23
|
-2.45
|
-22.55
|
1.18
|
-1.27
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
208.24
Higher than Peers by 191.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
208.24
|
150.18
|
42.03
|
36.62
|
31.14
|
|
Peer Median
|
16.67
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.04
|
0.07
|
0.22
|
0.24
|
0.25
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
475.02
|
140.38
|
126.99
|
121.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
733.89
|
220.03
|
155.35
|
88.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
-136.59
|
-130.58
|
-104.21
|
-1,260.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
1,345.49
|
490.99
|
386.55
|
1,469.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
--
|
--
|
307.75
|
--
|
|
Peer Median
|
27.68
|
--
|
--
|
--
|
--
|
Price / Book Value
0.06
Lower than Peers by 0.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
0.06
|
1.77
|
1.22
|
1.70
|
0.31
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.98
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
-4.98
|
-28.35
|
29.55
|
14.88
|
6.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
Lower than Peers by 348
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Crest Animation Studios
|
5
|
186
|
122
|
198
|
36
|
|
Peer Median
|
353
|
--
|
--
|
--
|
--
|