Crest Animation Studios Peer Comparison
NSE: CRESTANI | BSE: 526785
₹1.05
As on 23-Mar-2015IST
Market cap
₹5 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 12,028 | 494 | 430 | 188 |
Revenue (₹ Cr) |
7 | 6,872 | 562 | 96 | 102 |
Net Profit (₹ Cr) |
-22.81 | 444.00 | -8.14 | 19.01 | 20.20 |
Net Margin (%) |
-158.95 | 3.87 | -1.37 | 19.64 | 19.36 |
RoE (%) |
-26.39 | 4.76 | -0.88 | 127.28 | 13.05 |
Price to Earnings |
-- | 27.05 | -- | 16.48 | 9.28 |
Price-To-Book |
0.06 | 1.62 | 0.66 | 3.75 | 0.83 |
Income Statement (₹ Cr)
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.07 | 517.74 | 311.05 | -- | -- |
|
Total Income
|
18.91 | 533.52 | 349.28 | -- | -- |
|
Total Expenditure
|
27.03 | 445.19 | 237.40 | -- | -- |
|
EBITDA
|
-13.97 | 72.54 | 73.64 | -- | -- |
|
Depreciation
|
5.89 | 36.47 | 32.54 | -- | -- |
|
EBIT
|
-19.85 | 36.07 | 41.10 | -- | -- |
|
Interest
|
5.96 | 18.48 | 0.00 | -- | -- |
|
Other Income
|
5.84 | 15.78 | 38.24 | -- | -- |
|
Exceptional Items
|
-161.06 | -2.37 | -17.76 | -- | -- |
|
Profit before Tax
|
-19.98 | 31.01 | 79.34 | -- | -- |
|
Provision for Tax
|
0.01 | 5.72 | 23.24 | -- | -- |
|
Profit after Tax
|
-19.99 | 25.28 | 56.10 | -- | -- |
Liabilities (₹ Cr)
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
103.98 | 283.05 | 438.44 | -- | -- |
|
Minority Interest
|
-- | 13.93 | -- | -- | -- |
|
Non-Current Liabilities
|
1.32 | 190.09 | 19.54 | -- | -- |
|
Current Liabilities
|
93.31 | 125.55 | 103.38 | -- | -- |
|
Total Liabilities
|
198.61 | 612.61 | 561.36 | -- | -- |
Assets (₹ Cr)
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
75.20 | 534.67 | 177.82 | -- | -- |
|
Current Assets
|
123.42 | 77.94 | 383.54 | -- | -- |
|
Total Assets
|
198.61 | 612.61 | 561.36 | -- | -- |
|
Total Debt*
|
67.03 | 203.30 | 0.00 | -- | -- |
|
Net Current Assets
|
30.11 | -47.61 | 280.16 | -- | -- |
|
Contingent Liabilities
|
7.52 | 7.90 | -- | -- | -- |
Cashflow (₹ Cr)
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.61 | 49.12 | 116.94 | -- | -- |
|
Cash Flow from Investing Activities
|
8.29 | -103.05 | -87.84 | -- | -- |
|
Cash from Financing Activities
|
4.50 | 0.35 | 0.00 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.83 | -53.58 | 29.10 | -- | -- |
Ratios
Profitability Ratios
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.00 | 10.00 | 19.33 | -- | -- |
|
ROE (%)
|
-19.80 | 8.15 | 13.67 | -- | -- |
|
ROA (%)
|
-10.01 | 3.99 | 10.32 | -- | -- |
|
EBIT Margin (%)
|
-62.20 | 17.06 | 35.97 | -- | -- |
|
Net Margin (%)
|
-105.74 | 4.74 | 16.06 | -- | -- |
|
Cash Profit Margin (%)
|
-107.93 | 11.93 | 28.50 | -- | -- |
Growth Ratios
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.76 | 12.73 | -32.90 | -- | -- |
|
EBIT Growth (%)
|
-186.14 | -11.05 | 7.07 | -- | -- |
|
Net Profit Growth (%)
|
88.33 | 7,709.64 | 216.53 | -- | -- |
|
EPS Growth (%)
|
94.04 | 225.72 | 226.66 | -- | -- |
|
Book Value Growth (%)
|
5.87 | -18.25 | 14.67 | -- | -- |
Valuation Ratios
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 14.84 | 18.48 | -- | -- |
|
Price / Book Value
|
1.79 | 1.38 | 2.36 | -- | -- |
|
Dividend Yield (%)
|
0.00 | 4.05 | 0.00 | -- | -- |
|
EV/EBITDA
|
-30.86 | 6.41 | 8.87 | -- | -- |
|
Market Cap (₹ Cr)
|
185.69 | 384.14 | 1,036.83 | -- | -- |
Solvency Ratios
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.73 | 0.00 | -- | -- |
|
Short term debt to equity ratio
|
0.63 | 0.00 | -- | -- | -- |
|
Current Ratio
|
1.32 | 0.62 | 3.71 | -- | -- |
|
Quick Ratio
|
0.79 | 0.56 | 3.71 | -- | -- |
|
Interest Coverage
|
-2.35 | 2.68 | 0.00 | -- | -- |
Operating Efficiency Ratios
| Crest Animation Studios | PVR Inox | Entertainment Net | Connplex Cinemas | Phantom Digital | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
92.80 | 5.22 | 29.91 | -- | -- |
|
Asset Turnover
|
0.07 | 0.82 | 0.57 | -- | -- |
|
Receivable days
|
205.18 | 20.10 | 120.98 | -- | -- |
|
Inventory Days
|
1,161.51 | 4.64 | 0.00 | -- | -- |
|
Payable days
|
-115.40 | 426.53 | 64.01 | -- | -- |
|
Cash Conversion Cycle
|
1,482.09 | -401.79 | 56.98 | -- | -- |