Cosmo First Peer Comparison

NSE: COSMOFIRST | BSE: 508814

₹871.25

₹-8.65 (-0.98%)

As on 18-Sep-2026IST

Market cap

₹2,281 Cr

Revenue (TTM)

₹4,004 Cr

P/E Ratio

13.7

P/B Ratio

1.4

Div. Yield

0.5 %

Edit

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Market cap (₹ Cr)	2,281	8,836	3,390	570	257
Revenue (₹ Cr)	4,004	6,445	7,601	740	773
Net Profit (₹ Cr)	166.85	497.92	271.81	31.35	-13.31
Net Margin (%)	4.08	7.71	3.51	4.22	-1.67
RoE (%)	10.86	13.74	3.75	11.65	4.30
Price to Earnings	13.67	18.04	21.83	18.18	33.12
Price-To-Book	1.38	2.10	0.77	1.99	1.21

Income Statement (₹ Cr)

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Operating Revenue	3,638.72	6,105.20	7,085.86	680.91	788.04
Total Income	3,741.00	6,114.40	7,173.43	683.79	806.50
Total Expenditure	3,255.17	5,213.06	6,736.52	624.86	743.42
EBITDA	383.55	892.14	349.34	56.05	44.61
Depreciation	137.11	183.33	363.22	11.93	45.88
EBIT	246.44	708.81	-13.87	44.12	-1.27
Interest	141.00	79.78	53.31	7.53	82.50
Other Income	102.28	9.20	87.57	2.88	18.46
Exceptional Items	-7.20	--	--	--	-6.05
Profit before Tax	200.52	638.22	20.38	39.46	-71.35
Provision for Tax	44.54	161.61	-20.54	10.64	-15.17
Profit after Tax	155.98	476.61	40.93	28.82	-56.18

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Shareholder's Funds	1,616.62	4,088.30	4,239.91	276.67	469.04
Minority Interest	--	77.91	2,796.72	--	120.72
Non-Current Liabilities	1,520.53	391.52	202.11	88.05	488.74
Current Liabilities	1,543.11	1,080.92	1,605.04	162.50	339.23
Total Liabilities	4,680.26	5,638.65	8,869.67	527.22	1,417.73

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Non-Current Assets	2,787.92	1,712.61	4,680.74	246.61	1,074.73
Current Assets	1,892.34	3,792.00	4,163.04	280.61	278.54
Total Assets	4,680.26	5,638.65	8,869.67	527.22	1,417.73
Total Debt*	1,586.03	639.44	917.09	183.39	668.77
Net Current Assets	349.23	2,711.08	2,558.00	118.12	-60.69
Contingent Liabilities	166.67	28.69	429.56	2.09	727.36

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Cash From Operating Activities	396.73	233.24	536.85	-41.37	84.98
Cash Flow from Investing Activities	-360.81	-446.21	-508.97	-78.82	81.17
Cash from Financing Activities	-3.14	623.90	-132.72	120.35	-169.25
Net Cash Inflow / Outflow	32.78	410.93	-104.84	0.16	-3.10

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
ROCE (%)	11.33	17.37	1.51	12.31	0.93
ROE (%)	10.22	13.66	1.02	10.96	-11.62
ROA (%)	3.55	9.50	0.49	6.43	-3.76
EBIT Margin (%)	13.35	14.76	6.17	8.65	8.00
Net Margin (%)	4.17	7.79	0.57	4.21	-6.97
Cash Profit Margin (%)	7.81	10.81	5.64	5.98	-1.31

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Revenue Growth (%)	25.69	11.88	2.91	15.15	5.47
EBIT Growth (%)	34.08	14.06	-44.79	25.98	2.30
Net Profit Growth (%)	16.95	20.83	-88.56	8.04	4.04
EPS Growth (%)	16.95	11.09	-78.51	8.04	13.36
Book Value Growth (%)	10.54	41.36	12.67	10.97	-5.79

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Price / Earnings	10.05	16.66	52.15	17.11	0.00
Price / Book Value	0.98	1.91	0.55	1.78	0.46
Dividend Yield (%)	0.67	0.95	0.40	0.37	0.00
EV/EBITDA	6.37	8.73	5.58	11.38	13.80
Market Cap (₹ Cr)	1,566.83	7,809.17	2,344.00	493.11	216.87

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Debt to Equity	0.99	0.16	0.22	0.66	1.43
Short term debt to equity ratio	0.09	0.10	0.16	0.33	0.46
Current Ratio	1.23	3.51	2.59	1.73	0.82
Quick Ratio	0.77	2.28	1.53	1.07	0.48
Interest Coverage	2.42	9.00	1.38	6.24	0.14

	Cosmo First	Time Technoplast	Polyplex	PYRAMID	Bilcare
Debtors to sales (%)	10.93	23.79	15.88	21.00	15.09
Asset Turnover	0.85	1.22	0.85	1.52	0.53
Receivable days	34.58	78.16	54.55	69.22	62.23
Inventory Days	63.96	74.03	83.51	45.04	51.73
Payable days	33.78	37.59	49.64	31.25	61.63
Cash Conversion Cycle	64.76	114.61	88.42	83.00	52.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.