Cosmo First Peer Comparison

NSE: COSMOFIRST | BSE: 508814

₹806.05

₹-20.25 (-2.45%)

As on 06-Nov-2026IST

Market cap

₹2,115 Cr

Revenue (TTM)

₹4,473 Cr

P/E Ratio

9.7

P/B Ratio

1.2

Div. Yield

0.5 %

Edit

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Market cap (₹ Cr)	2,115	254	169	7,097	4,178
Revenue (₹ Cr)	4,473	129	843	5,405	2,817
Net Profit (₹ Cr)	218.89	-3.96	11.08	396.10	352.68
Net Margin (%)	4.79	-2.99	1.28	7.28	12.23
RoE (%)	13.20	4.11	16.21	13.90	14.45
Price to Earnings	9.67	--	6.98	18.05	11.85
Price-To-Book	1.20	2.19	0.95	2.26	1.65

Income Statement (₹ Cr)

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Operating Revenue	4,473.06	128.93	843.27	5,404.60	2,816.81
Total Income	4,570.19	132.25	868.15	5,441.70	2,883.92
Total Expenditure	4,004.97	124.49	754.00	4,368.20	2,196.60
EBITDA	468.09	4.44	89.27	1,036.40	620.21
Depreciation	149.21	3.53	24.95	423.80	179.11
EBIT	318.88	0.90	64.32	612.60	441.10
Interest	151.00	2.43	72.54	120.00	40.30
Other Income	97.13	3.33	24.88	37.10	67.11
Exceptional Items	-7.20	-4.55	-5.54	-28.20	-5.09
Profit before Tax	257.81	-2.75	11.12	501.50	462.82
Provision for Tax	38.92	1.22	0.04	105.40	110.14
Profit after Tax	218.89	-3.96	11.08	396.10	352.68

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Shareholder's Funds	1,767.49	97.75	178.89	3,139.20	2,527.81
Minority Interest	0.00	-0.01	13.16	-4.60	0.00
Non-Current Liabilities	1,476.84	4.46	458.19	652.70	408.35
Current Liabilities	1,806.60	31.71	346.62	1,780.90	1,098.94
Total Liabilities	4,680.26	144.77	842.82	5,511.90	--

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Non-Current Assets	2,620.57	49.17	419.28	2,504.50	2,434.45
Current Assets	2,222.56	83.01	417.42	2,622.50	1,161.70
Total Assets	4,680.26	144.77	842.82	5,511.90	--
Total Debt*	1,586.03	23.91	608.66	709.00	--
Net Current Assets	415.96	51.30	70.80	841.60	62.76
Contingent Liabilities	166.67	7.00	724.54	71.60	--

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Cash From Operating Activities	396.73	2.89	127.81	722.90	--
Cash Flow from Investing Activities	-360.81	-0.01	-5.91	-451.90	--
Cash from Financing Activities	-3.14	10.90	-132.31	-274.40	--
Net Cash Inflow / Outflow	32.78	13.78	-10.42	-3.40	--

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
ROCE (%)	11.33	5.04	6.03	18.06	--
ROE (%)	13.20	4.11	16.21	13.90	14.45
ROA (%)	4.58	-2.76	0.98	7.89	9.53
EBIT Margin (%)	7.13	0.70	7.63	11.33	15.66
Net Margin (%)	4.79	-2.99	1.28	7.28	12.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Revenue Growth (%)	41.30	-1.16	11.44	21.90	6.19
EBIT Growth (%)	50.25	199.34	894.13	11.36	-0.50
Net Profit Growth (%)	49.70	-355.88	147.29	-4.02	0.21
EPS Growth (%)	52.75	182.42	191.44	0.03	1.30
Book Value Growth (%)	10.54	2.00	-8.16	21.79	--

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Price / Earnings	9.47	51.46	5.56	17.00	11.72
Price / Book Value	1.20	2.19	0.95	2.26	1.65
Dividend Yield (%)	0.50	0.00	0.00	1.13	1.08
EV/EBITDA	6.99	58.76	8.65	7.33	7.22
Market Cap (₹ Cr)	1,566.83	205.82	124.19	6,568.79	--

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Debt to Equity	0.63	0.02	2.41	0.11	0.06
Short term debt to equity ratio	0.09	0.20	0.81	0.07	--
Current Ratio	1.23	2.62	1.20	1.47	1.06
Quick Ratio	0.73	2.02	0.83	0.81	0.57
Interest Coverage	2.71	-0.13	1.15	5.18	12.48

	Cosmo First	Aeroflex Neu	Bilcare	EPL	AGI Greenpac
Debtors to sales (%)	11.44	18.69	18.03	20.10	16.68
Asset Turnover	0.94	0.90	0.75	1.08	0.76
Receivable days	34.58	62.80	56.46	60.05	--
Inventory Days	63.96	90.34	57.71	62.98	--
Payable days	33.78	38.94	66.10	127.53	--
Cash Conversion Cycle	64.76	114.20	48.07	-4.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.