Cosco (India) Peer Comparison

BSE: 530545

₹189.90

₹-0.35 (-0.18%)

As on 21-Sep-2026IST

Market cap

₹79 Cr

Revenue (TTM)

₹193 Cr

P/E Ratio

68.5

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Market cap (₹ Cr)	79	417	179	120	97
Revenue (₹ Cr)	193	2,438	175	202	75
Net Profit (₹ Cr)	1.15	-323.11	8.77	2.36	5.61
Net Margin (%)	0.59	-12.58	5.00	1.13	7.45
RoE (%)	2.28	--	16.01	2.52	16.30
Price to Earnings	68.47	--	20.53	50.62	17.36
Price-To-Book	1.51	-1.47	3.28	0.72	1.81

Income Statement (₹ Cr)

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Operating Revenue	173.34	1,480.52	85.56	167.79	61.87
Total Income	174.08	1,536.01	85.60	175.06	61.95
Total Expenditure	165.26	1,434.57	79.12	140.04	52.46
EBITDA	8.08	45.95	6.44	27.75	9.41
Depreciation	2.53	95.62	0.05	15.20	0.32
EBIT	5.55	-49.67	6.38	12.55	9.09
Interest	5.10	87.00	0.35	14.37	0.79
Other Income	0.74	55.49	0.04	7.27	0.09
Exceptional Items	--	-74.04	--	-0.21	--
Profit before Tax	1.19	-155.08	6.07	5.24	8.38
Provision for Tax	0.41	156.95	1.51	6.07	-0.03
Profit after Tax	0.78	-312.02	4.56	-0.83	8.41

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Shareholder's Funds	50.46	75.60	9.05	158.56	15.07
Minority Interest	--	-45.47	--	--	--
Non-Current Liabilities	16.11	937.86	14.58	83.58	0.58
Current Liabilities	61.33	2,667.94	24.86	140.55	35.02
Total Liabilities	128.87	4,096.43	48.58	382.69	50.73

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Non-Current Assets	11.65	1,666.92	1.71	195.23	6.80
Current Assets	116.25	1,969.01	46.79	187.47	43.86
Total Assets	128.87	4,096.43	48.58	382.69	50.73
Total Debt*	61.02	1,142.53	23.85	149.58	20.55
Net Current Assets	54.92	-698.93	21.92	46.92	8.84
Contingent Liabilities	2.18	282.46	--	52.81	--

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Cash From Operating Activities	6.70	-219.89	-18.95	28.49	0.81
Cash Flow from Investing Activities	-1.88	-429.08	1.75	-64.03	-4.96
Cash from Financing Activities	-5.23	939.50	18.83	34.48	5.19
Net Cash Inflow / Outflow	-0.41	290.53	1.62	-1.06	1.04

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
ROCE (%)	5.78	-11.06	30.54	7.25	25.76
ROE (%)	1.56	0.00	100.79	-0.62	55.80
ROA (%)	0.62	-17.10	15.82	-0.25	16.60
EBIT Margin (%)	5.09	6.85	7.57	20.87	15.34
Net Margin (%)	0.45	-20.31	5.32	-0.48	13.57
Cash Profit Margin (%)	1.91	-14.62	5.39	8.56	14.11

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Revenue Growth (%)	-1.82	0.00	--	-9.09	0.00
EBIT Growth (%)	-28.28	20,351.81	4,712.46	0.51	72.56
Net Profit Growth (%)	-75.64	0.00	4,363.33	-173.52	0.00
EPS Growth (%)	-75.64	0.00	192.68	-159.74	0.00
Book Value Growth (%)	1.32	-272.06	1,31,268.12	38.80	0.00

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Price / Earnings	125.28	0.00	0.00	0.00	0.00
Price / Book Value	1.94	-47.36	0.00	2.68	0.00
Dividend Yield (%)	0.00	0.00	--	0.00	--
EV/EBITDA	17.99	16.29	4.08	16.25	1.95
Market Cap (₹ Cr)	97.90	1,087.15	0.00	420.57	0.00

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Debt to Equity	1.21	-49.77	2.64	0.95	1.36
Short term debt to equity ratio	0.90	1.92	1.05	0.25	1.32
Current Ratio	1.90	0.74	1.88	1.33	1.25
Quick Ratio	0.56	0.74	0.99	0.73	0.88
Interest Coverage	1.23	-0.78	18.26	1.36	11.56

	Cosco (India)	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Debtors to sales (%)	16.23	25.77	19.29	21.80	36.96
Asset Turnover	1.38	0.81	2.97	0.50	1.22
Receivable days	58.91	47.03	70.41	67.60	134.91
Inventory Days	168.63	0.64	94.30	179.07	77.91
Payable days	22.11	0.00	36.73	121.51	54.84
Cash Conversion Cycle	205.44	47.67	127.98	125.15	157.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.