Market cap
₹9 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
23.9
P/B Ratio
3.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.55
|
--
|
--
|
5.97
|
7.80
|
6.04
|
|||||
|
Total Income
|
0.75
|
0.19
|
0.08
|
6.04
|
9.12
|
6.13
|
|||||
|
Total Expenditure
|
0.35
|
0.11
|
0.15
|
6.54
|
8.19
|
5.81
|
|||||
|
EBITDA
|
0.20
|
-0.11
|
-0.15
|
-0.57
|
-0.40
|
0.23
|
|||||
|
Depreciation
|
--
|
--
|
0.21
|
0.85
|
0.86
|
0.79
|
|||||
|
EBIT
|
0.20
|
-0.11
|
-0.36
|
-1.42
|
-1.25
|
-0.56
|
|||||
|
Interest
|
--
|
0.00
|
0.11
|
0.43
|
0.43
|
0.44
|
|||||
|
Other Income
|
0.20
|
0.19
|
0.08
|
0.07
|
1.32
|
0.09
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.40
|
0.08
|
-0.39
|
-1.78
|
-0.36
|
-0.91
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
-0.08
|
-0.05
|
--
|
--
|
|||||
|
Profit after Tax
|
0.39
|
0.07
|
-0.31
|
-1.73
|
-0.36
|
-0.91
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.00
|
2.13
|
2.06
|
2.37
|
4.10
|
4.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
2.33
|
3.45
|
3.47
|
|||||
|
Current Liabilities
|
0.12
|
0.10
|
0.04
|
2.03
|
4.04
|
3.39
|
|||||
|
Total Liabilities
|
2.12
|
2.23
|
2.10
|
6.74
|
11.60
|
11.32
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
4.14
|
5.03
|
5.90
|
|||||
|
Current Assets
|
2.06
|
2.23
|
2.10
|
2.59
|
6.57
|
5.42
|
|||||
|
Total Assets
|
2.12
|
2.23
|
2.10
|
6.74
|
11.60
|
11.32
|
|||||
|
Total Debt*
|
--
|
0.04
|
--
|
2.73
|
4.85
|
4.18
|
|||||
|
Net Current Assets
|
1.94
|
2.13
|
2.06
|
0.56
|
2.52
|
2.03
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
-0.04
|
2.54
|
-1.77
|
1.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.22
|
0.00
|
1.32
|
-1.28
|
|||||
|
Cash from Financing Activities
|
--
|
0.04
|
-0.18
|
-2.61
|
0.25
|
0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.08
|
-0.20
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.63
|
0.11
|
-0.50
|
-2.82
|
-0.58
|
-1.49
|
|||||
|
Cash EPS (₹)
|
0.63
|
0.11
|
-0.16
|
-1.44
|
0.81
|
-0.20
|
|||||
|
Adjusted Book Value (₹)
|
4.11
|
3.46
|
3.35
|
3.85
|
6.67
|
7.26
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.07
|
4.13
|
-2.87
|
1.89
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.25
|
0.09
|
3.51
|
-1.71
|
-0.91
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.69
|
-7.72
|
-19.25
|
0.81
|
-5.36
|
|||||
|
ROE (%)
|
18.87
|
3.29
|
-13.93
|
-53.55
|
-8.36
|
-18.60
|
|||||
|
ROA (%)
|
17.87
|
3.18
|
-6.99
|
-18.90
|
-3.12
|
-8.44
|
|||||
|
EBIT Margin (%)
|
36.18
|
--
|
--
|
-23.78
|
-16.07
|
-9.28
|
|||||
|
Net Margin (%)
|
51.87
|
36.63
|
-365.27
|
-28.69
|
-3.92
|
-14.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-14.78
|
6.41
|
-1.99
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-23.40
|
29.04
|
-3.95
|
|||||
|
EBIT Growth (%)
|
263.11
|
69.50
|
74.60
|
-13.34
|
-123.34
|
19.27
|
|||||
|
Net Profit Growth (%)
|
826.19
|
122.33
|
82.19
|
-384.15
|
60.87
|
-6.03
|
|||||
|
EPS Growth (%)
|
825.44
|
122.34
|
82.20
|
-384.18
|
60.87
|
-6.03
|
|||||
|
Book Value Growth (%)
|
--
|
3.34
|
-13.02
|
-42.24
|
-8.03
|
-16.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.86
|
80.55
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.67
|
2.61
|
3.14
|
1.02
|
0.85
|
0.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.15
|
71.56
|
-76.88
|
-9.64
|
8.59
|
18.33
|
|||||
|
Close Price (₹)
|
7.60
|
9.03
|
10.53
|
3.95
|
5.65
|
3.76
|
|||||
|
High Price (₹)
|
15.27
|
18.46
|
10.53
|
8.62
|
12.51
|
4.41
|
|||||
|
Low Price (₹)
|
6.83
|
8.67
|
3.54
|
3.33
|
2.98
|
1.65
|
|||||
|
Market Cap (₹ Cr)
|
9.28
|
--
|
--
|
2.43
|
3.47
|
2.31
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
--
|
1.15
|
1.18
|
0.94
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
--
|
0.23
|
0.41
|
0.22
|
|||||
|
Current Ratio
|
17.13
|
21.89
|
59.28
|
1.28
|
1.62
|
1.60
|
|||||
|
Quick Ratio
|
17.13
|
21.89
|
59.28
|
0.67
|
1.04
|
0.81
|
|||||
|
Interest Coverage
|
--
|
50.12
|
-2.43
|
-3.17
|
0.17
|
-1.07
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
11.46
|
43.01
|
24.23
|
|||||
|
Asset Turnover
|
0.25
|
--
|
--
|
0.65
|
0.68
|
0.56
|
|||||
|
Receivable days
|
--
|
--
|
--
|
123.39
|
112.75
|
84.87
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
109.56
|
118.04
|
151.28
|
|||||
|
Payable days
|
--
|
--
|
--
|
164.08
|
147.65
|
154.72
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
68.87
|
83.15
|
81.43
|