Colgate-Palmolive Peer Comparison
NSE: COLPAL | BSE: 500830
₹1,845.00
As on 27-Aug-2026IST
Market cap
₹50,157 Cr
Revenue (TTM)
₹6,204 Cr
P/E Ratio
37.2
P/B Ratio
25.8
Div. Yield
2.6 %
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
50,157 | 37,173 | 24,130 | 15,783 | 711 |
Revenue (₹ Cr) |
6,204 | 455 | 3,176 | 2,553 | 302 |
Net Profit (₹ Cr) |
1,347.77 | 137.38 | 668.07 | 249.40 | 11.28 |
Net Margin (%) |
21.40 | 28.40 | 20.86 | 9.47 | 3.69 |
RoE (%) |
86.46 | 33.02 | 63.35 | 18.82 | 6.74 |
Price to Earnings |
37.21 | 270.60 | 36.12 | 63.42 | 61.22 |
Price-To-Book |
25.79 | 75.17 | 22.13 | 10.50 | 5.69 |
Income Statement (₹ Cr)
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,035.04 | 357.71 | 3,099.53 | 2,066.95 | 249.37 |
|
Total Income
|
6,124.16 | 392.80 | 3,127.64 | 2,145.68 | 251.30 |
|
Total Expenditure
|
4,165.38 | 242.54 | 2,156.70 | 1,998.42 | 225.51 |
|
EBITDA
|
1,869.66 | 115.17 | 942.83 | 68.53 | 23.85 |
|
Depreciation
|
146.06 | 4.95 | 78.54 | 45.01 | 1.73 |
|
EBIT
|
1,723.60 | 110.22 | 864.29 | 23.53 | 22.12 |
|
Interest
|
3.79 | 2.85 | 12.06 | 12.65 | 0.11 |
|
Other Income
|
89.12 | 35.09 | 28.11 | 78.73 | 1.94 |
|
Exceptional Items
|
-24.97 | -- | -- | -- | -- |
|
Profit before Tax
|
1,783.96 | 142.47 | 880.34 | 89.61 | 23.95 |
|
Provision for Tax
|
458.65 | 34.23 | 226.03 | 16.93 | 7.06 |
|
Profit after Tax
|
1,325.31 | 108.23 | 654.31 | 72.69 | 16.90 |
Liabilities (₹ Cr)
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,584.11 | 450.81 | 946.43 | 1,179.83 | 132.52 |
|
Minority Interest
|
-- | -- | -- | -- | 1.13 |
|
Non-Current Liabilities
|
3,077.02 | 19.82 | 40.14 | 111.02 | 0.38 |
|
Current Liabilities
|
3,614.06 | 82.60 | 816.41 | 489.75 | 16.63 |
|
Total Liabilities
|
8,357.16 | 553.22 | 1,871.47 | 1,790.14 | 151.22 |
Assets (₹ Cr)
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,173.06 | 167.83 | 542.50 | 769.06 | 24.80 |
|
Current Assets
|
4,102.13 | 385.39 | 1,260.48 | 1,011.55 | 125.86 |
|
Total Assets
|
8,357.16 | 553.22 | 1,871.47 | 1,790.14 | 151.22 |
|
Total Debt*
|
0.00 | 50.97 | 0.00 | 0.00 | 0.12 |
|
Net Current Assets
|
488.07 | 302.80 | 444.07 | 521.80 | 109.23 |
|
Contingent Liabilities
|
1,719.72 | 70.64 | 1,140.95 | 27.88 | -- |
Cashflow (₹ Cr)
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,806.30 | 46.12 | 606.64 | 102.18 | -3.55 |
|
Cash Flow from Investing Activities
|
373.62 | 28.09 | -15.56 | -145.12 | -42.68 |
|
Cash from Financing Activities
|
-1,421.98 | 35.30 | -739.71 | -31.11 | 46.81 |
|
Net Cash Inflow / Outflow
|
757.94 | 109.52 | -148.63 | -74.06 | 0.57 |
Ratios
Profitability Ratios
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
ROCE (%)
|
110.06 | 33.93 | 90.62 | 8.99 | 23.93 |
|
ROE (%)
|
80.80 | 31.18 | 67.53 | 6.52 | 17.98 |
|
ROA (%)
|
17.34 | 23.40 | 35.79 | 4.26 | 14.32 |
|
EBIT Margin (%)
|
32.46 | 42.01 | 31.33 | 7.12 | 10.34 |
|
Net Margin (%)
|
21.64 | 27.55 | 20.92 | 3.39 | 6.72 |
|
Cash Profit Margin (%)
|
24.17 | 31.64 | 18.96 | 5.17 | 7.47 |
Growth Ratios
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.08 | 94.91 | 38.69 | 7.66 | 45.08 |
|
EBIT Growth (%)
|
-6.59 | 144.77 | 54.87 | -21.18 | 25.78 |
|
Net Profit Growth (%)
|
-7.76 | 164.71 | 56.66 | -34.26 | 12.09 |
|
EPS Growth (%)
|
-7.76 | 164.25 | 56.66 | -35.18 | 8.45 |
|
Book Value Growth (%)
|
-4.56 | 84.70 | -7.55 | 8.41 | 74.98 |
Valuation Ratios
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.72 | 103.30 | 36.11 | 103.83 | 61.11 |
|
Price / Book Value
|
30.38 | 24.82 | 25.38 | 6.50 | 8.67 |
|
Dividend Yield (%)
|
2.68 | 0.00 | 3.31 | 0.00 | 0.00 |
|
EV/EBITDA
|
24.09 | 73.51 | 24.06 | 49.00 | 40.04 |
|
Market Cap (₹ Cr)
|
48,663.55 | 11,180.87 | 23,626.79 | 7,547.46 | 1,036.86 |
Solvency Ratios
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.11 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.08 | -- | -- | 0.00 |
|
Current Ratio
|
1.14 | 4.67 | 1.54 | 2.07 | 7.57 |
|
Quick Ratio
|
1.03 | 3.82 | 0.91 | 1.74 | 4.34 |
|
Interest Coverage
|
471.70 | 51.07 | 74.00 | 8.08 | 226.77 |
Operating Efficiency Ratios
| Colgate-Palmolive | Cupid | Gillette India | Honasa Consumer | Vasa Denticity | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.47 | 28.18 | 12.83 | 6.40 | 5.56 |
|
Asset Turnover
|
0.80 | 0.77 | 2.11 | 1.33 | 2.11 |
|
Receivable days
|
13.06 | 85.62 | 36.67 | 23.41 | 18.40 |
|
Inventory Days
|
22.59 | 57.00 | 45.94 | 22.56 | 64.17 |
|
Payable days
|
229.18 | 54.73 | 212.36 | 193.81 | 23.31 |
|
Cash Conversion Cycle
|
-193.53 | 87.89 | -129.75 | -147.84 | 59.27 |