Scan Steels Peer Comparison

BSE: 511672

₹53.01

₹2.02 (3.96%)

As on 25-Sep-2026IST

Market cap

₹315 Cr

Revenue (TTM)

₹864 Cr

P/E Ratio

12.7

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	315	74,712	30,296	18,264	12,355
Revenue (₹ Cr)	864	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	22.72	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	2.62	8.05	5.67	3.25	0.60
RoE (%)	5.61	26.62	9.97	5.30	0.64
Price to Earnings	12.70	32.36	26.97	27.95	147.67
Price-To-Book	0.67	7.80	2.55	1.44	0.93

Income Statement (₹ Cr)

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	864.04	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	865.88	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	810.86	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	53.19	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	15.71	394.35	942.48	640.86	1,026.06
EBIT	37.48	2,008.62	1,576.23	1,300.47	484.04
Interest	8.90	194.17	230.75	556.85	479.34
Other Income	1.84	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	30.41	1,978.46	1,542.57	840.71	113.59
Provision for Tax	7.69	573.38	422.43	243.63	29.92
Profit after Tax	22.72	1,405.08	1,120.14	597.08	83.67

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	448.73	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	33.70	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	126.60	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	--	15,546.76	17,871.83	20,665.28	28,467.07

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	337.71	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	228.71	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	--	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	--	923.71	779.46	4,645.76	5,897.64
Net Current Assets	102.11	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	251.44	559.52	4,235.84	3,602.51

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	--	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	--	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	--	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	--	314.81	23.71	-87.20	0.39

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	--	32.45	12.84	18.73	-12.98
ROE (%)	5.61	26.62	9.97	5.30	0.64
ROA (%)	3.82	7.88	6.16	2.81	0.30
EBIT Margin (%)	4.34	11.61	8.05	7.12	3.47
Net Margin (%)	2.62	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	9.70	20.21	22.63	-8.57	41.57
EBIT Growth (%)	50.71	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	51.34	1.40	21.27	-58.12	104.65
EPS Growth (%)	39.14	42.98	21.54	-62.04	104.65
Book Value Growth (%)	--	32.72	9.22	13.37	-15.33

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	12.49	32.35	26.97	27.95	147.67
Price / Book Value	0.67	7.80	2.55	1.44	0.93
Dividend Yield (%)	0.00	0.18	0.41	0.70	0.00
EV/EBITDA	6.90	30.41	12.21	11.20	10.70
Market Cap (₹ Cr)	--	22,790.38	23,761.15	17,273.40	9,767.45

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.17	0.01	0.12	0.22
Short term debt to equity ratio	--	0.02	0.05	0.23	0.12
Current Ratio	1.81	1.33	1.00	1.61	0.53
Quick Ratio	0.48	0.77	0.38	0.76	0.21
Interest Coverage	4.42	11.19	7.69	2.51	1.24

	Scan Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	2.44	9.94	4.62	16.94	1.28
Asset Turnover	1.45	0.97	1.08	0.86	0.49
Receivable days	--	46.48	18.06	61.63	5.03
Inventory Days	--	85.02	62.04	86.00	145.09
Payable days	--	55.04	88.17	51.19	177.59
Cash Conversion Cycle	--	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.