Market cap
₹19 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
58.7
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -16.12 | -19.41 | -14.71 | -4.64 | 8.68 |
| EBIT | -70.09 | -53.02 | 11.48 | 48.81 | 3.45 |
| Net Profit | -57.39 | -60.48 | -1,811.30 | -357.21 | 1.25 |
| EPS | -57.42 | -60.51 | -1,811.60 | -368.05 | 1.25 |
| Book Value | -- | -- | 0.95 | 6.28 | -5.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| 11.03 | 7.69 | 3.51 | 8.65 | 11.76 |
| Net Margin
| 8.52 | 0.31 | 0.84 | 2.55 | 13.58 |
| Return on equity
| 9.51 | 1.11 | 1.30 | 2.75 | 14.56 |
| Return on Capital
| 10.10 | 3.89 | 6.66 | 7.97 | 9.55 |
| Return on Assets
| 5.84 | 0.27 | 0.75 | 1.69 | 9.02 |
| Debt to Equity (x)
| -- | -- | 0.77 | 0.42 | 0.56 |
Profitability
ROCE
6.66
Higher than Peers by 0.32
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
6.66
|
7.97
|
9.55
|
9.48
|
-14.21
|
|
Peer Median
|
6.33
|
--
|
--
|
--
|
--
|
ROE
1.30
Lower than Peers by 1.18
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
1.30
|
2.75
|
14.56
|
7.80
|
-20.87
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
ROA
0.75
Lower than Peers by 2.05
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.75
|
1.69
|
9.02
|
4.92
|
-15.02
|
|
Peer Median
|
2.80
|
--
|
--
|
--
|
--
|
EBIT Margin
3.51
Lower than Peers by 8.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
3.51
|
8.65
|
11.76
|
7.39
|
7.14
|
|
Peer Median
|
11.73
|
--
|
--
|
--
|
--
|
Net Margin
0.84
Lower than Peers by 1.77
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.84
|
2.55
|
13.58
|
6.94
|
-22.39
|
|
Peer Median
|
2.61
|
--
|
--
|
--
|
--
|
Cash Profit Margin
16.37
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
16.37
|
18.72
|
24.27
|
12.86
|
-16.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
45.37
Higher than Peers by 22.60
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
45.37
|
8.68
|
10.74
|
-11.75
|
-1.79
|
|
Peer Median
|
22.77
|
--
|
--
|
--
|
--
|
EBIT Growth
-41.08
Lower than Peers by 115.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
-41.08
|
-20.02
|
76.15
|
-8.68
|
56.33
|
|
Peer Median
|
73.96
|
--
|
--
|
--
|
--
|
Net Profit Growth
-51.64
Lower than Peers by 189.62
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
-51.64
|
-79.47
|
109.23
|
128.39
|
-1,904.29
|
|
Peer Median
|
137.98
|
--
|
--
|
--
|
--
|
EPS Growth
-51.64
Lower than Peers by 189.61
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
-51.64
|
-79.47
|
109.23
|
128.39
|
-1,904.29
|
|
Peer Median
|
137.97
|
--
|
--
|
--
|
--
|
Book Value Growth
0.95
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.95
|
2.79
|
15.70
|
8.11
|
-42.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.77
Higher than Peers by 0.76
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.77
|
0.42
|
0.56
|
0.48
|
0.46
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.21
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.21
|
0.08
|
0.12
|
0.11
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.19
Lower than Peers by 0.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
1.19
|
1.32
|
1.77
|
2.63
|
1.59
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
Quick Ratio
0.72
Lower than Peers by 1.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.72
|
0.67
|
1.20
|
1.59
|
1.14
|
|
Peer Median
|
2.37
|
--
|
--
|
--
|
--
|
Interest Coverage
1.73
Higher than Peers by 0.44
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
1.73
|
2.09
|
2.42
|
2.26
|
-4.30
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.36
Lower than Peers by 23.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
7.36
|
7.08
|
7.74
|
11.24
|
15.91
|
|
Peer Median
|
30.75
|
--
|
--
|
--
|
--
|
Asset Turnover
0.86
Lower than Peers by 0.25
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
0.86
|
0.64
|
0.65
|
0.74
|
0.73
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Receivable days
22.32
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
22.32
|
25.92
|
32.66
|
48.04
|
69.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
53.37
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
53.37
|
72.98
|
77.50
|
71.51
|
87.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
66.89
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
66.89
|
154.84
|
64.47
|
19.53
|
52.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
8.80
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
8.80
|
-55.95
|
45.68
|
100.02
|
105.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
--
|
--
|
--
|
12.20
|
--
|
|
Peer Median
|
25.78
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
--
|
--
|
--
|
0.92
|
1.03
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.82
Lower than Peers by 3.42
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
3.82
|
3.40
|
4.71
|
6.62
|
7.57
|
|
Peer Median
|
7.25
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Circuit Systems India
|
--
|
--
|
--
|
19
|
20
|
|
Peer Median
|
40
|
--
|
--
|
--
|
--
|