Chennai Petroleum Peer Comparison

NSE: CHENNPETRO | BSE: 500110

₹1,511.80

₹-9.60 (-0.63%)

As on 29-Oct-2026IST

Market cap

₹22,515 Cr

Revenue (TTM)

₹91,308 Cr

P/E Ratio

3.9

P/B Ratio

1.7

Div. Yield

4.1 %

Edit

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Market cap (₹ Cr)	22,515	30,434	26,237	3,606	2,434
Revenue (₹ Cr)	91,308	1,35,413	946	423	5,839
Net Profit (₹ Cr)	5,640.02	4,360.23	301.21	178.19	463.55
Net Margin (%)	6.17	3.21	31.28	40.85	7.92
RoE (%)	46.16	26.49	6.47	26.09	29.84
Price to Earnings	3.95	6.89	92.78	20.24	5.53
Price-To-Book	1.66	1.79	7.35	4.70	1.43

Income Statement (₹ Cr)

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Operating Revenue	91,307.88	1,35,412.53	945.55	423.24	5,838.92
Total Income	91,394.33	1,35,631.47	962.86	436.17	5,852.70
Total Expenditure	83,037.82	1,26,248.37	228.66	146.99	5,147.25
EBITDA	8,270.06	9,164.16	716.89	276.25	691.67
Depreciation	623.29	1,593.59	219.20	40.52	30.99
EBIT	7,646.77	7,570.57	497.70	235.73	660.68
Interest	163.52	958.99	140.27	0.68	43.70
Other Income	86.45	218.94	17.31	12.93	13.78
Exceptional Items	0.00	353.00	0.00	-10.00	-21.29
Profit before Tax	7,569.70	7,183.52	374.74	237.98	609.47
Provision for Tax	1,929.68	2,823.29	73.53	59.79	145.92
Profit after Tax	5,640.02	4,360.23	301.21	178.19	463.55

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Shareholder's Funds	13,593.05	17,038.27	4,451.49	767.78	1,699.26
Minority Interest	0.00	0.00	-18.41	0.00	-23.27
Non-Current Liabilities	2,175.47	10,916.73	2,281.96	126.06	190.34
Current Liabilities	5,272.13	19,620.87	2,243.97	84.52	980.64
Total Liabilities	21,153.80	48,364.77	8,421.11	824.09	2,225.23

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Non-Current Assets	8,139.69	19,791.08	7,453.30	716.70	431.66
Current Assets	11,212.44	25,374.24	815.06	242.72	2,382.28
Total Assets	21,153.80	48,364.77	8,421.11	824.09	2,225.23
Total Debt*	1,951.18	14,333.70	2,117.62	0.00	168.46
Net Current Assets	5,940.31	5,753.37	-1,428.91	158.20	1,401.64
Contingent Liabilities	735.37	222.57	52.36	22.63	367.77

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Cash From Operating Activities	2,944.96	2,531.20	701.96	115.88	127.77
Cash Flow from Investing Activities	-929.77	-1,378.48	-3,077.43	-111.66	-62.15
Cash from Financing Activities	-1,294.12	-598.33	1,956.46	-0.84	-88.05
Net Cash Inflow / Outflow	721.07	554.38	-419.01	3.38	-22.43

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
ROCE (%)	35.15	18.13	11.76	19.72	14.99
ROE (%)	46.16	26.49	6.47	26.09	29.84
ROA (%)	30.00	10.49	3.72	20.83	18.04
EBIT Margin (%)	8.37	5.59	52.64	55.70	11.32
Net Margin (%)	6.17	3.21	31.28	40.85	7.92
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Revenue Growth (%)	21.77	35.22	18.06	82.86	48.27
EBIT Growth (%)	359.38	212.16	16.78	267.47	315.44
Net Profit Growth (%)	409.87	327.88	7.24	220.26	370.80
EPS Growth (%)	387.42	299.05	5.74	63.83	388.03
Book Value Growth (%)	35.37	9.46	345.58	20.32	9.40

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Price / Earnings	3.92	7.34	92.42	19.35	5.34
Price / Book Value	1.65	1.78	7.32	4.70	1.43
Dividend Yield (%)	4.12	2.31	0.09	0.00	0.30
EV/EBITDA	2.78	4.81	38.99	12.81	3.57
Market Cap (₹ Cr)	14,401.75	31,530.16	17,921.75	2,003.54	1,146.82

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Debt to Equity	0.02	0.47	0.12	0.00	0.02
Short term debt to equity ratio	0.14	0.41	--	--	0.10
Current Ratio	2.13	1.29	0.36	2.87	2.43
Quick Ratio	0.59	0.44	0.36	2.37	1.68
Interest Coverage	47.29	8.49	3.67	350.97	14.95

	Chennai Petroleum	Mangalore Refinery	Aegis Vopak Terminals	Antelopus Selan Energy	Gandhar Oil
Debtors to sales (%)	2.20	5.52	29.67	21.69	22.93
Asset Turnover	4.86	3.26	0.12	0.49	2.27
Receivable days	1.00	16.53	60.49	66.99	59.87
Inventory Days	33.93	38.25	6.35	41.88	47.64
Payable days	22.87	39.45	--	1,671.23	37.35
Cash Conversion Cycle	12.06	15.34	--	-1,562.36	70.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.