Chemplast Sanmar Peer Comparison

NSE: CHEMPLASTS | BSE: 543336

₹176.52

₹-6.16 (-3.37%)

As on 31-Aug-2026IST

Market cap

₹2,794 Cr

Revenue (TTM)

₹4,249 Cr

P/E Ratio

P/B Ratio

-10.1

Div. Yield

0 %

Edit

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	2,794	23,850	22,462	19,021	16,598
Revenue (₹ Cr)	4,249	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	-391.20	783.41	235.19	531.00	387.86
Net Margin (%)	-9.16	9.08	18.79	5.88	16.65
RoE (%)	-15.09	13.96	10.03	8.95	15.03
Price to Earnings	--	30.45	95.50	35.82	42.79
Price-To-Book	-10.14	3.86	8.93	3.12	5.95

Income Statement (₹ Cr)

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	4,223.79	7,887.07	1,160.14	8,286.10	2,109.36
Total Income	4,251.93	7,946.94	1,181.07	8,347.25	2,163.76
Total Expenditure	4,025.88	6,903.20	796.51	7,174.82	1,668.27
EBITDA	197.91	983.87	363.64	1,111.28	441.09
Depreciation	213.15	224.64	66.42	474.14	41.23
EBIT	-15.24	759.23	297.22	637.14	399.86
Interest	235.39	49.17	18.09	339.93	8.78
Other Income	28.14	59.87	20.93	61.15	54.40
Exceptional Items	-149.92	-12.84	-8.98	6.47	--
Profit before Tax	-372.41	757.09	291.09	364.83	445.48
Provision for Tax	-92.54	206.43	71.62	-54.35	114.26
Profit after Tax	-279.87	550.66	219.46	419.18	331.22

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	1,754.63	5,836.83	2,455.89	5,955.17	2,371.79
Minority Interest	--	32.45	--	0.10	--
Non-Current Liabilities	1,622.80	1,505.33	88.20	2,001.28	63.11
Current Liabilities	2,937.80	1,278.74	657.34	5,039.27	247.09
Total Liabilities	6,315.23	8,653.35	3,201.43	13,300.23	2,681.99

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	4,833.78	5,583.97	2,029.95	8,808.49	1,624.71
Current Assets	1,481.45	3,069.38	1,171.47	4,187.33	1,053.12
Total Assets	6,315.23	8,653.35	3,201.43	13,300.23	2,681.99
Total Debt*	1,951.84	1,527.82	441.66	4,921.00	15.21
Net Current Assets	-1,456.35	1,790.64	514.14	-851.94	806.03
Contingent Liabilities	177.36	0.53	18.84	603.03	108.28

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	294.29	538.95	142.38	780.80	329.72
Cash Flow from Investing Activities	-232.14	-668.65	-619.38	-1,142.10	-274.50
Cash from Financing Activities	-186.59	193.35	243.86	744.64	-52.05
Net Cash Inflow / Outflow	-124.44	63.65	-233.14	383.34	3.17

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	-7.14	11.58	11.65	6.95	20.41
ROE (%)	-1,244.14	9.81	9.40	7.27	15.00
ROA (%)	-4.37	6.73	7.51	3.51	13.23
EBIT Margin (%)	5.35	13.23	33.15	14.15	23.49
Net Margin (%)	-6.58	6.93	18.58	5.02	15.31
Cash Profit Margin (%)	-1.58	9.76	24.64	9.87	17.63

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-2.81	-4.77	38.33	13.99	25.78
EBIT Growth (%)	-14.93	-11.47	35.98	15.55	54.33
Net Profit Growth (%)	-153.60	-21.04	38.53	26.67	62.93
EPS Growth (%)	-153.60	-21.04	38.44	26.63	62.93
Book Value Growth (%)	-168.99	8.32	10.33	6.17	15.99

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	0.00	31.90	66.18	34.51	27.61
Price / Book Value	-41.76	3.01	5.93	2.43	3.86
Dividend Yield (%)	0.00	0.58	0.00	0.25	0.30
EV/EBITDA	24.76	18.03	38.90	16.01	18.24
Market Cap (₹ Cr)	4,179.02	17,560.56	14,525.20	14,462.56	9,144.50

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	-19.50	0.26	0.18	0.83	0.01
Short term debt to equity ratio	0.36	0.06	0.18	0.42	--
Current Ratio	0.50	2.40	1.78	0.83	4.26
Quick Ratio	0.30	1.73	0.96	0.49	3.01
Interest Coverage	-0.58	16.40	17.09	2.07	51.74

	Chemplast Sanmar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	2.18	19.09	33.62	16.93	1.99
Asset Turnover	0.66	0.97	0.40	0.76	0.84
Receivable days	10.70	63.85	106.76	44.15	6.92
Inventory Days	54.40	41.09	146.98	64.26	51.75
Payable days	225.55	35.00	103.88	114.44	57.67
Cash Conversion Cycle	-160.46	69.94	149.86	-6.03	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.