Chemplast Sanmar Peer Comparison

NSE: CHEMPLASTS | BSE: 543336

₹214.68

₹2.30 (1.08%)

As on 09-Oct-2026IST

Market cap

₹3,395 Cr

Revenue (TTM)

₹4,249 Cr

P/E Ratio

P/B Ratio

-12.3

Div. Yield

0 %

Edit

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Market cap (₹ Cr)	3,395	23,196	22,105	16,695	16,623
Revenue (₹ Cr)	4,249	1,224	8,575	9,013	2,472
Net Profit (₹ Cr)	-391.20	235.19	783.41	531.00	442.47
Net Margin (%)	-9.16	18.79	9.08	5.88	17.20
RoE (%)	-15.09	10.03	13.96	8.95	17.04
Price to Earnings	--	98.63	28.22	31.44	37.94
Price-To-Book	-12.32	9.22	3.58	2.74	5.93

Income Statement (₹ Cr)

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	4,248.55	1,223.90	8,574.79	9,013.00	2,471.58
Total Income	4,270.22	1,251.61	8,624.11	9,023.00	2,572.69
Total Expenditure	4,182.26	839.85	7,243.44	7,681.00	1,936.26
EBITDA	66.29	384.05	1,331.35	1,332.00	535.32
Depreciation	220.89	73.63	237.05	484.00	58.44
EBIT	-154.60	310.42	1,094.30	848.00	476.88
Interest	235.41	18.87	60.80	364.00	4.50
Other Income	21.67	27.71	49.32	10.00	101.11
Exceptional Items	-149.92	-6.34	-12.84	8.00	0.00
Profit before Tax	-518.26	312.91	1,069.98	502.00	573.49
Provision for Tax	-127.06	77.72	286.57	-29.00	131.02
Profit after Tax	-391.20	235.19	783.41	531.00	442.47

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	1,754.63	2,455.89	5,836.83	5,955.00	2,664.52
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	1,622.80	88.20	1,532.66	2,306.00	60.92
Current Liabilities	2,937.80	657.34	1,278.74	5,038.00	273.37
Total Liabilities	6,315.23	3,201.43	8,653.35	13,300.23	2,998.81

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	4,627.32	1,754.09	5,145.91	8,995.00	503.53
Current Assets	1,481.45	1,171.47	3,069.38	4,187.00	2,320.20
Total Assets	6,315.23	3,201.43	8,653.35	13,300.23	2,998.81
Total Debt*	1,951.84	441.66	1,527.82	4,921.00	44.80
Net Current Assets	-1,456.35	514.14	1,790.64	-851.00	2,046.82
Contingent Liabilities	177.36	18.84	0.53	603.03	8.86

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	294.29	142.38	538.95	780.80	429.60
Cash Flow from Investing Activities	-232.14	-619.38	-668.65	-1,142.10	-409.19
Cash from Financing Activities	-186.59	243.86	193.35	744.64	-0.22
Net Cash Inflow / Outflow	-124.44	-233.14	63.65	383.34	20.20

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	-7.14	11.65	11.58	6.95	21.86
ROE (%)	-15.09	10.03	13.96	8.95	17.04
ROA (%)	-6.10	8.05	9.55	4.35	16.06
EBIT Margin (%)	-3.64	25.36	12.76	9.41	19.29
Net Margin (%)	-9.16	18.79	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	-1.22	33.72	7.12	27.03	7.10
EBIT Growth (%)	-61.33	34.90	41.57	85.15	7.32
Net Profit Growth (%)	-97.08	34.01	29.05	124.05	6.52
EPS Growth (%)	-40.91	30.29	30.59	123.11	7.07
Book Value Growth (%)	-168.99	10.33	8.32	6.17	16.09

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	-12.14	96.63	27.89	31.97	37.94
Price / Book Value	-12.32	9.22	3.58	2.74	5.93
Dividend Yield (%)	0.00	0.00	0.46	0.22	0.20
EV/EBITDA	72.63	61.53	17.40	15.77	28.43
Market Cap (₹ Cr)	4,179.02	14,525.20	17,560.56	14,462.56	12,102.95

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.63	0.00	0.19	0.37	0.02
Short term debt to equity ratio	0.36	0.18	0.06	0.42	--
Current Ratio	0.50	1.78	2.40	0.83	8.49
Quick Ratio	0.30	0.96	1.73	0.49	7.02
Interest Coverage	-1.20	17.58	18.60	2.38	128.53

	Chemplast Sanmar	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	2.17	31.87	17.56	15.57	14.21
Asset Turnover	0.66	0.42	1.05	0.74	0.90
Receivable days	10.70	106.76	63.85	44.15	52.55
Inventory Days	54.40	146.98	41.09	64.26	58.75
Payable days	225.55	103.88	35.00	114.44	43.77
Cash Conversion Cycle	-160.46	149.86	69.94	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.