Chemplast Sanmar Peer Comparison

NSE: CHEMPLASTS | BSE: 543336

₹196.08

₹-0.85 (-0.43%)

As on 03-Nov-2026 09:24IST

Market cap

₹3,117 Cr

Revenue (TTM)

₹4,249 Cr

P/E Ratio

P/B Ratio

-11.3

Div. Yield

0 %

Edit

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	3,117	20,181	20,842	16,171	15,562
Revenue (₹ Cr)	4,249	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	-391.20	249.23	1,062.34	426.07	596.00
Net Margin (%)	-9.16	18.88	10.85	17.31	5.62
RoE (%)	-15.09	9.98	17.41	15.32	9.97
Price to Earnings	--	80.97	19.62	37.95	26.20
Price-To-Book	-11.31	7.78	3.22	5.56	2.48

Income Statement (₹ Cr)

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	4,248.55	1,296.02	9,749.27	2,384.04	10,581.00
Total Income	4,270.22	1,320.11	9,794.93	2,460.89	10,598.00
Total Expenditure	4,182.26	889.54	7,995.34	1,836.87	9,130.00
EBITDA	66.29	406.48	1,753.93	547.17	1,451.00
Depreciation	220.89	78.80	255.10	49.61	489.00
EBIT	-154.60	327.69	1,498.83	497.56	962.00
Interest	235.41	20.95	82.00	9.39	352.00
Other Income	21.67	24.09	45.66	76.85	17.00
Exceptional Items	-149.92	-3.66	-12.84	0.00	-13.00
Profit before Tax	-518.26	327.16	1,449.65	565.02	614.00
Provision for Tax	-127.06	77.93	387.31	138.95	18.00
Profit after Tax	-391.20	249.23	1,062.34	426.07	596.00

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	1,754.63	2,593.77	6,475.74	2,906.85	6,264.00
Minority Interest	0.00	0.00	-0.12	0.00	0.00
Non-Current Liabilities	1,622.80	306.97	1,516.49	69.37	2,100.00
Current Liabilities	2,937.80	701.52	1,775.93	343.33	5,914.00
Total Liabilities	6,315.23	3,201.43	8,653.35	3,010.24	13,300.23

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	4,627.32	1,958.51	5,607.33	1,707.20	9,228.00
Current Assets	1,481.45	1,370.00	3,565.08	1,558.93	4,934.00
Total Assets	6,315.23	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	1,951.84	441.66	1,527.82	0.00	4,921.00
Net Current Assets	-1,456.35	668.48	1,789.15	1,215.60	-980.00
Contingent Liabilities	177.36	18.84	0.53	150.14	603.03

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	294.29	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-232.14	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	-186.59	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	-124.44	-233.14	63.65	7.62	383.34

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	-7.14	11.65	11.58	18.08	6.95
ROE (%)	-15.09	9.98	17.41	15.32	9.97
ROA (%)	-6.10	7.73	12.01	13.85	4.59
EBIT Margin (%)	-3.64	25.28	15.37	20.87	9.09
Net Margin (%)	-9.16	18.88	10.85	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	-1.22	30.04	23.80	14.67	39.81
EBIT Growth (%)	-61.33	26.63	122.08	33.52	78.15
Net Profit Growth (%)	-97.08	28.03	99.83	36.19	104.81
EPS Growth (%)	-40.91	24.20	101.63	36.19	127.98
Book Value Growth (%)	-168.99	10.33	8.32	11.99	6.17

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	-11.14	80.05	19.45	37.95	25.55
Price / Book Value	-11.31	7.78	3.22	5.56	2.48
Dividend Yield (%)	0.00	0.00	0.49	0.17	0.23
EV/EBITDA	68.43	50.72	12.49	28.14	13.70
Market Cap (₹ Cr)	4,179.02	14,525.20	17,560.56	7,859.25	14,462.56

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.63	0.08	0.17	0.00	0.32
Short term debt to equity ratio	0.36	0.18	0.06	--	0.42
Current Ratio	0.50	1.95	2.01	4.54	0.83
Quick Ratio	0.30	0.93	1.48	3.20	0.45
Interest Coverage	-1.20	16.62	18.68	61.17	2.74

	Chemplast Sanmar	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	2.17	30.12	20.10	3.00	16.08
Asset Turnover	0.66	0.40	1.10	0.78	0.81
Receivable days	10.70	106.76	63.85	8.14	44.15
Inventory Days	54.40	146.98	41.09	59.80	64.26
Payable days	225.55	103.88	35.00	62.71	114.44
Cash Conversion Cycle	-160.46	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.