Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-31.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
0.03
|
0.39
|
0.03
|
--
|
0.04
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.01
|
0.00
|
0.06
|
0.02
|
|||||
|
Total Income
|
0.00
|
0.03
|
0.39
|
0.03
|
0.06
|
0.06
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.21
|
0.18
|
0.52
|
0.17
|
0.12
|
0.33
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
-0.15
|
-0.13
|
-0.14
|
-0.07
|
-0.28
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
-0.21
|
-0.15
|
-0.13
|
-0.14
|
-0.07
|
-0.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.21
|
-0.15
|
-0.13
|
-0.14
|
-0.07
|
-0.28
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.18
|
0.02
|
0.16
|
0.30
|
0.44
|
0.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
0.68
|
0.59
|
0.51
|
0.31
|
0.12
|
0.10
|
|||||
|
Total Liabilities
|
0.50
|
0.61
|
0.68
|
0.61
|
0.56
|
0.61
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
-0.06
|
-0.17
|
-0.13
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
0.16
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.08
|
0.15
|
0.05
|
-0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
0.02
|
-0.01
|
-0.08
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.51
|
-0.36
|
-0.32
|
-0.35
|
-0.17
|
-0.69
|
|||||
|
Cash EPS (₹)
|
--
|
-0.35
|
-0.31
|
-0.34
|
-0.16
|
-0.68
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.05
|
0.40
|
0.72
|
1.07
|
1.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.11
|
-0.14
|
-0.40
|
-0.32
|
-0.29
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.11
|
-0.14
|
-0.40
|
-0.32
|
-0.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-29.44
|
-24.86
|
-28.73
|
-13.96
|
-41.04
|
|||||
|
ROE (%)
|
--
|
-159.69
|
-57.32
|
-38.73
|
-14.75
|
-43.34
|
|||||
|
ROA (%)
|
-37.31
|
-22.68
|
-20.46
|
-24.29
|
-11.93
|
-37.39
|
|||||
|
EBIT Margin (%)
|
--
|
-458.01
|
-35.35
|
-562.70
|
--
|
-792.33
|
|||||
|
Net Margin (%)
|
-10,400.00
|
-435.09
|
-33.55
|
-531.97
|
-121.81
|
-476.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
-453.41
|
-33.14
|
-548.68
|
--
|
-742.41
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-91.76
|
1,427.61
|
--
|
-100.00
|
-99.26
|
|||||
|
EBIT Growth (%)
|
-40.00
|
-6.76
|
4.03
|
-12.70
|
57.15
|
-97.63
|
|||||
|
Net Profit Growth (%)
|
-39.60
|
-10.51
|
7.25
|
-103.79
|
75.17
|
-189.23
|
|||||
|
EPS Growth (%)
|
-39.52
|
-10.51
|
7.25
|
-103.81
|
75.17
|
-189.23
|
|||||
|
Book Value Growth (%)
|
--
|
-88.79
|
-44.55
|
-32.45
|
-13.74
|
-35.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-31.11
|
141.17
|
10.32
|
5.11
|
--
|
1.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-21.11
|
-20.01
|
-15.04
|
-11.39
|
-60.67
|
-1.90
|
|||||
|
Close Price (₹)
|
--
|
6.35
|
4.14
|
3.70
|
--
|
1.81
|
|||||
|
High Price (₹)
|
--
|
7.77
|
7.35
|
4.75
|
--
|
2.36
|
|||||
|
Low Price (₹)
|
--
|
3.94
|
2.55
|
2.01
|
--
|
1.22
|
|||||
|
Market Cap (₹ Cr)
|
2.82
|
2.61
|
1.70
|
1.52
|
--
|
0.74
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
21.79
|
2.44
|
0.68
|
0.11
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
21.79
|
2.44
|
0.68
|
0.11
|
--
|
|||||
|
Current Ratio
|
0.18
|
0.40
|
0.59
|
0.76
|
1.55
|
2.32
|
|||||
|
Quick Ratio
|
0.18
|
0.40
|
0.59
|
0.44
|
1.55
|
2.32
|
|||||
|
Interest Coverage
|
--
|
-461.88
|
-284.61
|
-292.50
|
-311.66
|
-887.91
|