Celestial Biolabs Financials
NSE: CELESTIAL | BSE: 532871
₹1.75
As on 11-Mar-2020IST
Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.13
|
0.17
|
0.15
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.13
|
0.17
|
0.15
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.52
|
0.71
|
0.49
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-0.38
|
-0.54
|
-0.34
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.02
|
0.03
|
0.03
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.41
|
-0.57
|
-0.37
|
--
|
--
|
--
|
|||||
|
Interest
|
0.01
|
0.01
|
0.04
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.41
|
-0.58
|
-0.41
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.41
|
-0.58
|
-0.41
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.41
|
-0.58
|
-0.41
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.64
|
2.77
|
3.35
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.99
|
8.98
|
8.49
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.56
|
5.49
|
5.34
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
17.18
|
17.24
|
17.18
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12.89
|
12.90
|
12.92
|
--
|
--
|
--
|
|||||
|
Current Assets
|
4.30
|
4.34
|
4.26
|
--
|
--
|
--
|
|||||
|
Total Assets
|
17.18
|
17.24
|
17.18
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
12.03
|
11.54
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.26
|
-1.15
|
-1.08
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
1.29
|
1.29
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.36
|
-0.28
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.38
|
0.26
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.02
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.18
|
-0.26
|
-0.18
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
-0.24
|
-0.17
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.23
|
1.48
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.16
|
-0.12
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.16
|
-0.12
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.86
|
-2.47
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-15.00
|
-18.99
|
-12.22
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-4.82
|
-3.38
|
-2.38
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-302.99
|
-339.72
|
-249.69
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-308.96
|
-344.64
|
-277.63
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-327.86
|
-257.15
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-30.93
|
14.37
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
33.44
|
-55.61
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
34.64
|
-41.98
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
34.65
|
-40.82
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-17.21
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.36
|
-63.50
|
-100.93
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.56
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.40
|
4.34
|
3.44
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
1.10
|
0.91
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.77
|
0.79
|
0.80
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.77
|
0.78
|
0.79
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-50.75
|
-69.05
|
-8.94
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,738.06
|
2,197.75
|
2,598.51
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
0.01
|
0.01
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
8,157.22
|
9,484.56
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
89.36
|
120.76
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,398.94
|
1,528.77
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
6,847.64
|
8,076.55
|
--
|
--
|
--
|