CMC Peer Comparison
NSE: CMC | BSE: 517326
₹2,032.25
₹-3.20
(-0.16%)
As on 29-Sep-2015IST
Market cap
₹6,162 Cr
Revenue (TTM)
₹1,308 Cr
P/E Ratio
22.4
P/B Ratio
4.4
Div. Yield
1.4 %
Edit
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,162 | 36,093 | 25,776 | 14,853 | 14,653 |
Revenue (₹ Cr) |
1,308 | 14,670 | 3,722 | 843 | 6,591 |
Net Profit (₹ Cr) |
284.61 | 1,343.30 | 365.88 | 163.80 | 628.38 |
Net Margin (%) |
20.07 | 9.19 | 9.73 | 17.14 | 9.42 |
RoE (%) |
24.10 | 22.16 | 25.88 | 15.04 | 18.39 |
Price to Earnings |
22.41 | 26.86 | 70.45 | 97.80 | 25.15 |
Price-To-Book |
4.37 | 5.38 | 12.25 | 15.36 | 4.11 |
Income Statement (₹ Cr)
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,513.49 | 3,123.52 | -- | -- | -- |
|
Total Income
|
2,540.19 | 3,140.68 | -- | -- | -- |
|
Total Expenditure
|
2,141.49 | 2,586.71 | -- | -- | -- |
|
EBITDA
|
372.00 | 536.82 | -- | -- | -- |
|
Depreciation
|
48.40 | 48.25 | -- | -- | -- |
|
EBIT
|
323.60 | 488.57 | -- | -- | -- |
|
Interest
|
0.05 | 1.11 | -- | -- | -- |
|
Other Income
|
26.70 | 17.16 | -- | -- | -- |
|
Exceptional Items
|
-18.83 | -6.56 | -- | -- | -- |
|
Profit before Tax
|
331.42 | 504.61 | -- | -- | -- |
|
Provision for Tax
|
54.30 | 111.40 | -- | -- | -- |
|
Profit after Tax
|
277.12 | 393.21 | -- | -- | -- |
Liabilities (₹ Cr)
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,355.16 | 1,433.21 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
31.15 | 9.74 | -- | -- | -- |
|
Current Liabilities
|
536.16 | 552.04 | -- | -- | -- |
|
Total Liabilities
|
1,939.98 | 2,020.60 | -- | -- | -- |
Assets (₹ Cr)
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
658.18 | 850.24 | -- | -- | -- |
|
Current Assets
|
1,264.30 | 1,144.74 | -- | -- | -- |
|
Total Assets
|
1,939.98 | 2,020.60 | -- | -- | -- |
|
Total Debt*
|
0.00 | 0.00 | -- | -- | -- |
|
Net Current Assets
|
728.14 | 592.70 | -- | -- | -- |
|
Contingent Liabilities
|
168.98 | 6.17 | -- | -- | -- |
Cashflow (₹ Cr)
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
128.39 | 393.20 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-81.19 | 14.15 | -- | -- | -- |
|
Cash from Financing Activities
|
-79.77 | -314.21 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-32.57 | 93.14 | -- | -- | -- |
Ratios
Profitability Ratios
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.40 | 37.13 | -- | -- | -- |
|
ROE (%)
|
22.07 | 29.12 | -- | -- | -- |
|
ROA (%)
|
15.15 | 21.08 | -- | -- | -- |
|
EBIT Margin (%)
|
15.86 | 17.74 | -- | -- | -- |
|
Net Margin (%)
|
10.91 | 12.52 | -- | -- | -- |
|
Cash Profit Margin (%)
|
12.95 | 14.13 | -- | -- | -- |
Growth Ratios
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.67 | 20.99 | -- | -- | -- |
|
EBIT Growth (%)
|
-3.78 | 17.75 | -- | -- | -- |
|
Net Profit Growth (%)
|
-1.17 | 22.82 | -- | -- | -- |
|
EPS Growth (%)
|
-1.17 | 22.56 | -- | -- | -- |
|
Book Value Growth (%)
|
17.23 | 9.25 | -- | -- | -- |
Valuation Ratios
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.97 | 9.33 | -- | -- | -- |
|
Price / Book Value
|
4.29 | 5.20 | -- | -- | -- |
|
Dividend Yield (%)
|
1.43 | 3.55 | -- | -- | -- |
|
EV/EBITDA
|
14.34 | 12.55 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
5,810.63 | 7,339.97 | -- | -- | -- |
Solvency Ratios
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | -- | -- | -- |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
2.36 | 2.07 | -- | -- | -- |
|
Quick Ratio
|
2.35 | 2.07 | -- | -- | -- |
|
Interest Coverage
|
6,242.44 | 453.97 | -- | -- | -- |
Operating Efficiency Ratios
| CMC | Hexaware Technologies | Netweb Tech | Megasoft | KPIT Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.67 | 14.11 | -- | -- | -- |
|
Asset Turnover
|
1.37 | 1.67 | -- | -- | -- |
|
Receivable days
|
77.16 | 47.11 | -- | -- | -- |
|
Inventory Days
|
0.68 | 0.00 | -- | -- | -- |
|
Payable days
|
66.68 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
11.16 | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
