CG-VAK Software Peer Comparison

BSE: 531489

₹142.15

₹7.44 (5.52%)

As on 14-Oct-2026 11:46IST

Market cap

₹68 Cr

Revenue (TTM)

₹74 Cr

P/E Ratio

8.1

P/B Ratio

0.8

Div. Yield

0.7 %

Edit

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	68	34,700	30,093	18,993	15,084
Revenue (₹ Cr)	74	14,670	2,702	843	671
Net Profit (₹ Cr)	8.62	1,343.30	260.66	163.80	198.83
Net Margin (%)	11.43	9.19	9.55	17.14	26.37
RoE (%)	10.27	22.16	40.04	15.04	9.88
Price to Earnings	8.09	25.69	115.45	128.55	84.35
Price-To-Book	0.83	5.14	14.98	20.19	7.93

Income Statement (₹ Cr)

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	74.38	13,430.40	2,183.56	491.88	687.69
Total Income	76.12	13,882.80	2,202.41	787.68	773.11
Total Expenditure	60.99	11,577.70	1,898.72	444.00	440.43
EBITDA	13.39	1,852.70	284.84	47.88	247.26
Depreciation	1.37	361.30	14.21	14.49	24.39
EBIT	12.02	1,491.40	270.63	33.38	222.87
Interest	0.75	105.90	12.95	19.72	10.29
Other Income	1.74	452.40	18.84	295.80	85.42
Exceptional Items	--	-111.10	--	-10.50	0.94
Profit before Tax	13.00	1,726.80	276.52	301.43	296.64
Provision for Tax	3.51	358.50	70.70	33.38	78.72
Profit after Tax	9.50	1,368.30	205.82	268.04	217.93

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	82.41	6,315.80	723.30	468.40	1,889.06
Minority Interest	--	-3.20	--	0.00	60.02
Non-Current Liabilities	3.32	677.40	13.06	135.71	28.25
Current Liabilities	6.81	3,510.30	1,517.74	455.01	175.47
Total Liabilities	93.55	10,902.30	2,254.93	1,059.13	2,155.45

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	60.74	5,452.60	64.20	413.87	598.63
Current Assets	31.80	5,047.70	2,189.90	645.26	1,554.17
Total Assets	93.55	10,902.30	2,254.93	1,059.13	2,155.45
Total Debt*	0.00	0.00	271.67	300.39	3.38
Net Current Assets	24.99	1,537.40	672.16	190.24	1,378.70
Contingent Liabilities	0.11	--	137.37	61.74	18.36

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	14.87	1,739.10	171.49	-210.07	244.60
Cash Flow from Investing Activities	-12.77	-996.20	-216.41	278.32	-161.50
Cash from Financing Activities	-1.66	-830.80	240.36	-57.49	-78.32
Net Cash Inflow / Outflow	0.44	-87.90	195.44	10.76	4.78

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	17.87	31.40	37.95	58.84	16.83
ROE (%)	12.34	23.83	33.01	98.82	12.16
ROA (%)	11.02	14.23	13.09	35.11	10.38
EBIT Margin (%)	20.34	17.16	13.91	69.87	48.38
Net Margin (%)	12.48	9.86	9.35	34.03	28.19
Cash Profit Margin (%)	14.61	12.88	10.08	57.44	35.24

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-3.46	12.16	90.04	358.17	-29.37
EBIT Growth (%)	2.65	20.69	80.30	502.27	-24.55
Net Profit Growth (%)	2.44	16.55	80.94	2,016.69	-27.20
EPS Growth (%)	2.44	16.20	80.03	902.29	-30.97
Book Value Growth (%)	15.16	17.80	38.04	532.17	11.01

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	8.62	34.01	85.69	9.57	59.64
Price / Book Value	0.99	7.50	24.39	5.47	6.12
Dividend Yield (%)	0.62	1.50	0.10	0.00	0.08
EV/EBITDA	4.96	19.34	57.03	8.26	33.63
Market Cap (₹ Cr)	81.84	46,564.54	17,636.42	2,564.30	11,538.13

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.00	0.38	0.64	0.00
Short term debt to equity ratio	--	--	0.37	0.41	0.00
Current Ratio	4.67	1.44	1.44	1.42	8.86
Quick Ratio	4.67	1.44	0.91	0.99	7.78
Interest Coverage	18.23	17.31	22.35	16.29	29.82

	CG-VAK Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	14.22	15.31	30.68	73.89	32.57
Asset Turnover	0.86	1.40	1.39	0.64	0.33
Receivable days	49.79	54.78	86.21	156.75	168.37
Inventory Days	0.00	0.00	85.76	79.00	81.59
Payable days	--	--	111.79	209.81	82.49
Cash Conversion Cycle	--	--	60.18	25.94	167.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.