Market cap
₹78 Cr
Revenue (TTM)
₹74 Cr
P/E Ratio
9.1
P/B Ratio
0.9
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.27 | -2.40 | -4.30 | -2.81 | 11.10 |
| EBIT | 1.05 | -26.42 | 2.29 | -6.77 | 10.32 |
| Net Profit | 631.61 | -31.14 | -19.95 | -12.06 | 4.33 |
| EPS | 10,874.16 | -31.14 | -16.59 | -10.85 | 5.19 |
| Book Value | -- | -- | 14.51 | 20.47 | 22.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 16.74 | 18.41 | 17.99 | 15.21 | 13.89 |
| Net Margin
| 12.88 | 14.12 | 11.43 | 11.81 | 11.44 |
| Return on equity
| 18.33 | 20.85 | 10.27 | 13.83 | 15.92 |
| Return on Capital
| 25.50 | 28.70 | -- | 19.67 | 22.40 |
| Return on Assets
| 15.70 | 17.46 | 9.91 | 12.29 | 13.88 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
19.67
|
22.40
|
34.42
|
33.51
|
|
Peer Median
|
--
|
17.31
|
18.97
|
16.89
|
11.51
|
ROE
10.27
Lower than Peers by 1.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
10.27
|
13.83
|
15.92
|
25.24
|
24.87
|
|
Peer Median
|
11.55
|
13.47
|
15.21
|
11.99
|
8.42
|
ROA
9.91
Higher than Peers by 2.03
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
9.91
|
12.29
|
13.88
|
20.94
|
20.21
|
|
Peer Median
|
7.88
|
9.36
|
10.36
|
7.29
|
9.00
|
EBIT Margin
17.99
Higher than Peers by 6.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
17.99
|
15.21
|
13.89
|
21.11
|
21.72
|
|
Peer Median
|
11.54
|
12.85
|
11.93
|
10.74
|
10.21
|
Net Margin
11.43
Higher than Peers by 0.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
11.43
|
11.81
|
11.44
|
15.39
|
16.47
|
|
Peer Median
|
11.05
|
9.74
|
9.72
|
9.77
|
10.67
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
0.00
|
14.05
|
13.88
|
17.64
|
18.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.30
Lower than Peers by 18.51
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
-4.30
|
-1.95
|
2.17
|
42.65
|
21.96
|
|
Peer Median
|
14.21
|
11.37
|
21.22
|
22.79
|
20.77
|
EBIT Growth
2.29
Lower than Peers by 12.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
2.29
|
7.37
|
-32.77
|
38.61
|
31.58
|
|
Peer Median
|
14.42
|
14.15
|
37.86
|
40.18
|
20.93
|
Net Profit Growth
-19.95
Lower than Peers by 39.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
-19.95
|
0.44
|
-22.49
|
31.93
|
29.64
|
|
Peer Median
|
19.65
|
8.15
|
58.06
|
33.39
|
5.10
|
EPS Growth
-16.59
Lower than Peers by 29.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
-16.59
|
0.44
|
-22.49
|
31.93
|
29.64
|
|
Peer Median
|
12.66
|
3.14
|
68.02
|
133.33
|
57.34
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
14.51
|
16.97
|
30.54
|
29.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
--
|
--
|
--
|
0.06
|
|
Peer Median
|
--
|
0.00
|
0.02
|
0.04
|
0.04
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
--
|
--
|
--
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.67
Higher than Peers by 2.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
4.67
|
4.86
|
6.45
|
5.59
|
4.05
|
|
Peer Median
|
2.42
|
2.33
|
2.36
|
2.33
|
2.22
|
Quick Ratio
4.67
Higher than Peers by 2.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
4.67
|
4.86
|
6.45
|
5.59
|
4.05
|
|
Peer Median
|
2.41
|
2.73
|
2.46
|
2.22
|
2.82
|
Interest Coverage
19.98
Lower than Peers by 3.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
19.98
|
18.91
|
22.74
|
26.79
|
24.90
|
|
Peer Median
|
23.80
|
22.83
|
16.77
|
14.34
|
18.77
|
Operating Efficiency
Debtors to sales
14.31
Lower than Peers by 8.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
14.31
|
12.61
|
15.49
|
13.85
|
13.94
|
|
Peer Median
|
22.44
|
22.86
|
25.14
|
22.27
|
21.51
|
Asset Turnover
0.85
Higher than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
0.85
|
1.02
|
1.18
|
1.35
|
1.21
|
|
Peer Median
|
0.68
|
0.88
|
0.85
|
0.82
|
0.87
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
51.84
|
53.01
|
43.12
|
50.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.07
Lower than Peers by 24.53
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
9.07
|
13.49
|
18.86
|
14.73
|
15.69
|
|
Peer Median
|
33.60
|
37.05
|
38.68
|
62.74
|
22.19
|
Price / Book Value
0.93
Lower than Peers by 2.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
0.93
|
1.75
|
2.79
|
3.28
|
3.46
|
|
Peer Median
|
3.26
|
3.60
|
3.22
|
4.97
|
3.08
|
Dividend Yield
0.65
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
0.65
|
0.40
|
0.29
|
0.29
|
0.36
|
|
Peer Median
|
--
|
--
|
0.14
|
0.05
|
0.19
|
EV/EBITDA
4.42
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
4.42
|
7.80
|
10.82
|
8.81
|
9.65
|
|
Peer Median
|
--
|
25.63
|
29.72
|
57.19
|
13.82
|
Market Cap
78
Lower than Peers by 1,768
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
CG-VAK Software
|
78
|
125
|
174
|
175
|
142
|
|
Peer Median
|
1,846
|
1,500
|
1,167
|
1,392
|
749
|