Bombay Burmah Peer Comparison

NSE: BBTC | BSE: 501425

₹1,426.20

₹3.80 (0.27%)

As on 26-Aug-2026IST

Market cap

₹9,944 Cr

Revenue (TTM)

₹19,915 Cr

P/E Ratio

7.7

P/B Ratio

1.3

Div. Yield

1.2 %

Edit

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Market cap (₹ Cr)	9,944	14,601	2,405	1,441	518
Revenue (₹ Cr)	19,915	4,602	612	297	1,200
Net Profit (₹ Cr)	2,604.34	432.53	78.75	-75.81	-93.40
Net Margin (%)	12.88	9.38	12.69	-23.23	-7.74
RoE (%)	18.63	19.52	14.38	-12.14	--
Price to Earnings	7.71	33.76	30.53	--	--
Price-To-Book	1.30	5.99	4.18	4.74	-1.73

Income Statement (₹ Cr)

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Operating Revenue	19,538.62	4,457.37	308.52	311.71	1,185.41
Total Income	19,853.44	4,543.98	312.52	375.52	1,190.60
Total Expenditure	16,092.83	3,802.60	255.54	375.47	1,167.09
EBITDA	3,445.79	654.77	52.99	-63.76	18.32
Depreciation	351.92	151.93	6.85	6.57	61.24
EBIT	3,093.87	502.84	46.14	-70.33	-42.92
Interest	138.07	128.75	5.99	21.99	226.05
Other Income	314.82	86.61	4.00	63.81	5.20
Exceptional Items	94.08	--	--	--	19.21
Profit before Tax	3,350.93	460.70	44.15	-28.51	-244.57
Provision for Tax	851.68	72.59	3.99	-2.96	-46.70
Profit after Tax	2,499.25	388.11	40.15	-25.55	-197.87

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Shareholder's Funds	7,041.98	2,344.55	302.95	339.01	56.64
Minority Interest	2,556.23	--	--	--	--
Non-Current Liabilities	393.88	495.90	177.16	50.28	176.34
Current Liabilities	4,488.57	1,485.83	47.62	363.02	3,691.32
Total Liabilities	14,536.15	4,326.29	527.72	752.31	3,968.21

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Non-Current Assets	9,142.97	2,117.02	308.85	509.49	3,269.52
Current Assets	5,352.21	2,209.27	212.36	242.81	654.78
Total Assets	14,536.15	4,326.29	527.72	752.31	3,968.21
Total Debt*	1,555.69	1,290.75	200.23	105.49	1,901.53
Net Current Assets	863.64	723.44	164.74	-120.21	-3,036.54
Contingent Liabilities	380.33	58.21	--	78.83	130.24

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Cash From Operating Activities	2,418.61	858.29	-22.52	-11.05	72.43
Cash Flow from Investing Activities	-1,187.98	-69.62	-45.74	25.53	-18.94
Cash from Financing Activities	-1,131.80	-756.92	188.91	-15.35	-50.45
Net Cash Inflow / Outflow	98.83	31.75	120.65	-0.87	3.04

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
ROCE (%)	44.26	15.90	13.90	-1.45	-1.03
ROE (%)	39.44	18.20	19.31	-7.53	0.00
ROA (%)	18.39	9.06	9.85	-3.49	-5.06
EBIT Margin (%)	19.25	16.63	18.47	0.02	1.98
Net Margin (%)	12.59	8.54	12.85	-6.80	-16.62
Cash Profit Margin (%)	13.78	12.12	15.23	-6.09	-11.53

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Revenue Growth (%)	6.78	43.52	135.44	0.60	4.36
EBIT Growth (%)	10.44	31.56	119.29	100.11	124.14
Net Profit Growth (%)	13.64	25.06	235.07	59.84	36.50
EPS Growth (%)	10.69	25.06	179.13	94.02	36.50
Book Value Growth (%)	25.04	19.38	93.27	-0.09	-18,989.19

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Price / Earnings	7.41	35.72	30.58	0.00	0.00
Price / Book Value	1.31	5.97	4.48	3.71	-1.93
Dividend Yield (%)	1.29	0.55	0.10	0.00	0.00
EV/EBITDA	2.64	20.15	24.94	0.00	95.50
Market Cap (₹ Cr)	9,212.46	13,864.21	1,227.91	1,258.56	353.13

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Debt to Equity	0.22	0.56	0.73	0.31	-10.38
Short term debt to equity ratio	0.12	0.31	0.11	0.31	27.77
Current Ratio	1.19	1.49	4.46	0.67	0.18
Quick Ratio	0.88	0.79	2.87	0.56	0.15
Interest Coverage	25.27	4.58	8.37	-0.30	-0.08

	Bombay Burmah	CCL Products	Vintage Coffee	Andrew Yule	Mcleod Russel
Debtors to sales (%)	2.76	18.33	25.61	39.92	4.08
Asset Turnover	1.52	1.04	0.76	0.43	0.30
Receivable days	9.30	61.71	59.56	131.37	14.78
Inventory Days	23.92	85.75	89.31	43.58	30.99
Payable days	60.75	29.84	7.98	301.76	731.97
Cash Conversion Cycle	-27.53	117.62	140.90	-126.81	-686.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.