Blue Star Financials
NSE: BLUESTARCO | BSE: 500067
₹1,484.00
₹-1.70
(-0.11%)
As on 04-Sep-2026 15:58IST
Market cap
₹30,493 Cr
Revenue (TTM)
₹12,798 Cr
P/E Ratio
59.9
P/B Ratio
8.7
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
12,797.66
|
12,401.99
|
11,967.65
|
9,685.36
|
7,977.32
|
6,064.08
|
|
|
|
|
|
|
Total Income
|
12,864.26
|
12,487.35
|
12,061.09
|
9,732.78
|
8,008.19
|
6,099.80
|
|
|
|
|
|
|
Total Expenditure
|
11,892.30
|
11,495.04
|
11,110.17
|
9,020.42
|
7,484.54
|
5,717.61
|
|
|
|
|
|
|
EBITDA
|
905.36
|
906.95
|
857.48
|
664.94
|
492.78
|
346.47
|
|
|
|
|
|
|
Depreciation
|
194.06
|
178.79
|
128.37
|
97.61
|
84.78
|
85.98
|
|
|
|
|
|
|
EBIT
|
711.30
|
728.16
|
729.11
|
567.33
|
408.00
|
260.49
|
|
|
|
|
|
|
Interest
|
75.54
|
72.14
|
48.80
|
58.08
|
54.70
|
46.40
|
|
|
|
|
|
|
Other Income
|
66.60
|
85.36
|
93.44
|
47.42
|
30.87
|
35.72
|
|
|
|
|
|
|
Exceptional Items
|
-29.66
|
-38.83
|
12.51
|
--
|
170.81
|
--
|
|
|
|
|
|
|
Profit before Tax
|
672.70
|
703.11
|
784.93
|
557.16
|
555.38
|
250.90
|
|
|
|
|
|
|
Provision for Tax
|
165.45
|
175.78
|
193.65
|
142.85
|
154.69
|
82.90
|
|
|
|
|
|
|
Profit after Tax
|
507.25
|
527.33
|
591.28
|
414.31
|
400.69
|
168.00
|
|
|
|
|
|
|
Minority Interest
|
0.20
|
0.35
|
-0.04
|
0.64
|
-0.23
|
-0.29
|
|
|
|
|
|
|
Share of Associate
|
1.77
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
509.22
|
527.68
|
591.24
|
414.95
|
400.46
|
167.71
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,431.41
|
3,431.41
|
3,065.02
|
2,610.08
|
1,330.65
|
1,017.58
|
|
|
|
|
|
|
Minority Interest
|
0.20
|
2.45
|
2.60
|
2.55
|
3.19
|
2.96
|
|
|
|
|
|
|
Non-Current Liabilities
|
275.86
|
266.60
|
236.59
|
120.23
|
273.53
|
295.33
|
|
|
|
|
|
|
Current Liabilities
|
4,866.26
|
4,866.26
|
4,944.39
|
3,878.11
|
3,831.93
|
2,969.20
|
|
|
|
|
|
|
Total Liabilities
|
8,575.98
|
8,566.72
|
8,248.60
|
6,611.27
|
5,447.24
|
4,312.64
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,714.71
|
2,178.45
|
1,935.83
|
1,570.94
|
1,188.69
|
801.64
|
|
|
|
|
|
|
Current Assets
|
6,388.27
|
6,388.27
|
6,312.77
|
5,040.03
|
4,248.98
|
3,477.53
|
|
|
|
|
|
|
Total Assets
|
8,575.98
|
8,566.72
|
8,248.60
|
6,611.27
|
5,447.24
|
4,312.64
|
|
|
|
|
|
|
Total Debt*
|
--
|
626.80
|
199.36
|
166.62
|
577.64
|
477.83
|
|
|
|
|
|
|
Net Current Assets
|
1,522.01
|
1,522.01
|
1,368.38
|
1,161.92
|
417.05
|
508.33
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
179.49
|
202.04
|
224.07
|
321.09
|
351.77
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
153.81
|
688.07
|
289.22
|
243.23
|
87.40
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-358.76
|
-463.99
|
-524.62
|
-181.66
|
-69.01
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
137.14
|
-162.18
|
364.83
|
-75.94
|
-82.37
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-67.81
|
61.90
|
129.43
|
-14.37
|
-63.98
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
25.81
|
25.67
|
28.76
|
20.18
|
20.79
|
8.71
|
|
|
|
|
|
|
Cash EPS (₹)
|
24.77
|
34.34
|
35.00
|
24.90
|
25.21
|
13.19
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
171.34
|
166.35
|
148.90
|
126.95
|
69.09
|
52.83
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.57
|
8.50
|
9.00
|
7.00
|
6.00
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
7.48
|
33.47
|
14.07
|
25.26
|
9.08
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-8.77
|
14.40
|
-10.00
|
-9.06
|
-20.82
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.17
|
27.60
|
26.26
|
35.85
|
20.97
|
|
|
|
|
|
|
ROE (%)
|
16.22
|
16.27
|
20.85
|
21.03
|
34.13
|
17.66
|
|
|
|
|
|
|
ROA (%)
|
6.03
|
6.27
|
7.96
|
6.88
|
8.24
|
4.31
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.56
|
5.87
|
6.09
|
5.86
|
5.11
|
4.30
|
|
|
|
|
|
|
Net Margin (%)
|
3.94
|
4.22
|
4.90
|
4.26
|
5.00
|
2.75
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.69
|
6.01
|
5.29
|
6.09
|
4.19
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.90
|
3.63
|
23.56
|
21.41
|
31.55
|
42.23
|
|
|
|
|
|
|
EBIT Growth (%)
|
2.14
|
-0.13
|
28.52
|
39.05
|
56.63
|
76.58
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-0.63
|
-10.82
|
42.71
|
3.40
|
138.51
|
71.32
|
|
|
|
|
|
|
EPS Growth (%)
|
-6.28
|
-10.75
|
42.48
|
-2.93
|
138.78
|
67.12
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
11.72
|
17.29
|
96.15
|
30.77
|
14.96
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
59.88
|
62.75
|
74.30
|
62.96
|
16.57
|
30.18
|
|
|
|
|
|
|
Price / Book Value
|
8.66
|
9.68
|
14.35
|
10.01
|
9.97
|
9.95
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.57
|
0.53
|
0.42
|
0.55
|
0.87
|
0.95
|
|
|
|
|
|
|
EV/EBITDA
|
31.60
|
33.60
|
45.95
|
36.38
|
25.98
|
27.03
|
|
|
|
|
|
|
Close Price (₹)
|
1,628.30
|
1,610.70
|
2,136.40
|
1,273.70
|
689.58
|
526.03
|
|
|
|
|
|
|
High Price (₹)
|
2,049.95
|
2,149.80
|
2,419.95
|
1,359.00
|
807.50
|
567.45
|
|
|
|
|
|
|
Low Price (₹)
|
1,450.00
|
1,521.00
|
1,265.30
|
672.50
|
429.53
|
370.03
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
30,492.67
|
33,112.07
|
43,930.85
|
26,126.26
|
13,267.88
|
10,122.57
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.18
|
0.07
|
0.06
|
0.43
|
0.47
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.18
|
0.07
|
0.06
|
0.16
|
0.06
|
|
|
|
|
|
|
Current Ratio
|
1.31
|
1.31
|
1.28
|
1.30
|
1.11
|
1.17
|
|
|
|
|
|
|
Quick Ratio
|
0.87
|
0.87
|
0.84
|
0.94
|
0.73
|
0.79
|
|
|
|
|
|
|
Interest Coverage
|
9.91
|
10.75
|
17.08
|
10.59
|
11.15
|
6.41
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.72
|
17.25
|
16.37
|
20.16
|
19.42
|
19.62
|
|
|
|
|
|
|
Asset Turnover
|
1.52
|
1.48
|
1.61
|
1.61
|
1.64
|
1.56
|
|
|
|
|
|
|
Receivable days
|
--
|
60.32
|
59.65
|
65.98
|
62.65
|
60.21
|
|
|
|
|
|
|
Inventory Days
|
--
|
63.50
|
54.23
|
53.52
|
58.97
|
60.99
|
|
|
|
|
|
|
Payable days
|
--
|
164.02
|
158.66
|
169.11
|
174.45
|
180.85
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-40.20
|
-44.77
|
-49.61
|
-52.83
|
-59.65
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
