Blue Star Peer Comparison

NSE: BLUESTARCO | BSE: 500067

₹1,565.00

₹40.00 (2.62%)

As on 25-Sep-2026IST

Market cap

₹32,282 Cr

Revenue (TTM)

₹12,798 Cr

P/E Ratio

63.4

P/B Ratio

9.2

Div. Yield

0.5 %

Edit

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Market cap (₹ Cr)	32,282	36,960	9,051	4,916	2,355
Revenue (₹ Cr)	12,798	14,979	737	2,942	899
Net Profit (₹ Cr)	507.25	584.08	96.94	4.67	73.71
Net Margin (%)	3.94	3.84	12.99	0.16	8.00
RoE (%)	16.22	7.29	17.52	3.32	13.87
Price to Earnings	63.39	82.28	93.36	1,052.58	31.27
Price-To-Book	9.16	5.58	9.46	9.39	4.08

Income Statement (₹ Cr)

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Operating Revenue	12,797.66	14,979.42	743.80	2,941.58	899.42
Total Income	12,864.26	15,226.74	757.21	2,961.53	921.01
Total Expenditure	11,892.30	14,245.53	654.13	2,869.60	794.92
EBITDA	905.36	733.89	89.67	71.98	104.50
Depreciation	194.06	86.94	3.20	55.03	9.82
EBIT	711.30	646.95	86.47	16.95	94.68
Interest	75.54	86.00	4.68	11.32	17.99
Other Income	66.60	247.32	13.40	19.95	21.60
Exceptional Items	-29.66	-26.49	0.40	-15.05	0.00
Profit before Tax	672.70	781.78	95.59	10.53	98.28
Provision for Tax	165.45	197.70	21.31	5.86	24.58
Profit after Tax	507.25	584.08	74.29	4.67	73.71

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Shareholder's Funds	3,431.41	6,376.21	566.68	500.51	567.65
Minority Interest	0.20	7.03	0.00	0.00	1.61
Non-Current Liabilities	275.86	556.60	1.13	89.75	17.52
Current Liabilities	4,866.26	7,554.03	154.80	1,325.19	476.05
Total Liabilities	8,566.72	14,496.08	--	2,015.38	1,061.56

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Non-Current Assets	1,714.71	3,606.17	374.25	410.96	48.09
Current Assets	6,388.27	10,329.19	348.16	1,431.39	968.90
Total Assets	8,566.72	14,496.08	--	2,015.38	1,061.56
Total Debt*	626.80	966.40	--	60.02	74.08
Net Current Assets	1,522.01	2,775.16	193.36	106.20	492.85
Contingent Liabilities	179.49	1,730.23	--	105.11	0.20

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Cash From Operating Activities	153.81	70.97	--	113.43	-2.18
Cash Flow from Investing Activities	-358.76	281.75	--	-94.84	-161.83
Cash from Financing Activities	137.14	-262.41	--	-100.94	51.63
Net Cash Inflow / Outflow	-67.81	90.31	--	-82.35	-112.38

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
ROCE (%)	21.17	8.75	--	1.83	17.82
ROE (%)	16.22	7.29	13.43	3.32	13.87
ROA (%)	6.03	4.22	11.32	0.25	7.97
EBIT Margin (%)	5.56	4.32	11.63	0.58	10.53
Net Margin (%)	3.94	3.84	9.81	0.16	8.00
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Revenue Growth (%)	5.90	3.80	65.98	12.57	84.36
EBIT Growth (%)	2.14	-19.54	23.43	-60.54	213.29
Net Profit Growth (%)	-7.12	-23.39	36.99	-87.69	195.33
EPS Growth (%)	-0.63	-28.29	34.71	-59.69	200.65
Book Value Growth (%)	11.72	-2.10	--	-21.91	13.16

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Price / Earnings	60.82	79.59	117.65	302.55	31.27
Price / Book Value	9.16	5.58	9.68	9.39	4.08
Dividend Yield (%)	0.54	0.36	0.00	1.99	0.07
EV/EBITDA	35.42	50.24	102.50	68.34	21.21
Market Cap (₹ Cr)	33,112.07	42,019.85	--	2,820.40	1,177.32

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Debt to Equity	0.00	0.06	0.00	0.00	0.00
Short term debt to equity ratio	0.18	0.09	--	0.12	0.13
Current Ratio	1.31	1.37	2.25	1.08	2.04
Quick Ratio	0.87	0.91	1.77	0.44	1.98
Interest Coverage	9.91	10.09	21.43	1.93	6.46

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Debtors to sales (%)	16.72	20.26	25.42	16.24	38.34
Asset Turnover	1.52	1.08	1.13	1.58	0.97
Receivable days	60.32	67.48	--	60.83	152.52
Inventory Days	63.50	78.76	--	109.44	15.11
Payable days	164.02	150.37	--	190.71	129.72
Cash Conversion Cycle	-40.20	-4.12	--	-20.43	37.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.