Blue Star Peer Comparison

NSE: BLUESTARCO | BSE: 500067

₹1,627.00

₹-0.90 (-0.06%)

As on 02-Nov-2026 09:11IST

Market cap

₹33,577 Cr

Revenue (TTM)

₹13,306 Cr

P/E Ratio

62.9

P/B Ratio

9.6

Div. Yield

0.5 %

Edit

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Market cap (₹ Cr)	33,577	7,504	1,02,969	68,776	55,998
Revenue (₹ Cr)	13,306	904	7,201	12,840	11,160
Net Profit (₹ Cr)	530.72	115.03	1,436.95	2,279.89	1,313.27
Net Margin (%)	3.97	12.53	19.55	16.34	11.61
RoE (%)	15.54	14.72	49.60	24.27	21.54
Price to Earnings	62.86	65.23	71.66	28.04	42.64
Price-To-Book	9.63	7.62	31.25	6.58	8.62

Income Statement (₹ Cr)

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Operating Revenue	12,401.99	600.06	6,206.31	13,006.31	9,685.85
Total Income	12,487.35	609.81	6,297.15	14,345.75	9,834.13
Total Expenditure	11,495.04	487.58	4,502.03	10,938.19	7,922.67
EBITDA	906.95	112.48	1,704.28	2,068.12	1,763.18
Depreciation	178.79	18.76	46.43	96.67	343.72
EBIT	728.16	93.71	1,657.85	1,971.45	1,419.46
Interest	72.14	5.90	35.40	74.10	5.38
Other Income	85.36	9.75	90.84	1,339.44	148.28
Exceptional Items	-38.83	0.40	-63.57	--	--
Profit before Tax	703.11	97.96	1,649.72	3,236.79	1,562.36
Provision for Tax	175.78	21.49	416.47	814.91	412.01
Profit after Tax	527.33	76.47	1,233.25	2,421.88	1,150.35

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Shareholder's Funds	3,431.41	573.99	2,690.29	9,754.88	6,047.96
Minority Interest	2.45	--	--	229.13	--
Non-Current Liabilities	266.60	2.24	944.04	4,047.64	322.80
Current Liabilities	4,866.26	355.58	5,642.71	15,855.54	2,108.37
Total Liabilities	8,566.72	931.82	9,505.01	30,697.79	8,511.66

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Non-Current Assets	2,178.45	348.69	2,006.75	7,632.14	3,014.10
Current Assets	6,388.27	583.13	7,270.29	22,254.93	5,465.03
Total Assets	8,566.72	931.82	9,505.01	30,697.79	8,511.66
Total Debt*	626.80	187.31	0.00	440.06	0.00
Net Current Assets	1,522.01	227.55	1,627.58	6,399.39	3,356.66
Contingent Liabilities	179.49	99.81	469.49	28,713.59	87.74

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Cash From Operating Activities	153.81	-113.80	1,709.88	-2,653.88	1,290.03
Cash Flow from Investing Activities	-358.76	-34.16	-510.82	1,165.70	-340.72
Cash from Financing Activities	137.14	147.69	-147.02	-931.22	-449.45
Net Cash Inflow / Outflow	-67.81	-0.28	1,052.04	-2,419.40	499.86

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
ROCE (%)	21.17	16.06	75.51	36.51	27.55
ROE (%)	16.27	14.26	55.26	27.37	20.21
ROA (%)	6.27	10.02	16.34	8.05	14.77
EBIT Margin (%)	8.00	20.37	28.92	26.20	19.73
Net Margin (%)	4.22	12.54	19.58	16.88	11.70
Cash Profit Margin (%)	5.69	15.87	20.62	19.36	15.21

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Revenue Growth (%)	3.63	39.60	44.59	13.77	17.66
EBIT Growth (%)	4.35	48.39	100.89	6.33	22.20
Net Profit Growth (%)	-10.82	44.62	102.73	6.35	22.53
EPS Growth (%)	-10.75	44.62	102.73	7.03	22.53
Book Value Growth (%)	11.72	15.11	51.73	22.86	13.38

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Price / Earnings	62.75	69.25	75.60	32.23	52.79
Price / Book Value	9.68	9.23	34.66	8.54	10.04
Dividend Yield (%)	0.53	0.00	0.27	0.88	0.90
EV/EBITDA	33.60	44.48	51.09	20.72	30.80
Market Cap (₹ Cr)	33,112.07	5,295.45	93,233.05	83,263.80	60,726.41

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Debt to Equity	0.18	0.33	0.00	0.05	0.00
Short term debt to equity ratio	0.18	0.32	--	0.04	--
Current Ratio	1.31	1.64	1.29	1.40	2.59
Quick Ratio	0.87	0.87	1.07	1.24	1.75
Interest Coverage	10.75	17.60	47.60	44.68	291.40

	Blue Star	KRN Heat Exchanger And Refrigeration	GE Vernova T&D	Mazagon Dock	Schaeffler India
Debtors to sales (%)	17.25	29.12	35.00	20.03	17.11
Asset Turnover	1.48	0.79	0.82	0.43	1.26
Receivable days	60.32	81.41	107.07	51.54	54.81
Inventory Days	63.50	112.16	56.79	100.38	60.22
Payable days	164.02	94.64	140.03	264.16	86.46
Cash Conversion Cycle	-40.20	98.92	23.83	-112.24	28.56

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.