Blue Star Peer Comparison

NSE: BLUESTARCO | BSE: 500067

₹1,497.00

₹12.00 (0.81%)

As on 27-Aug-2026IST

Market cap

₹30,754 Cr

Revenue (TTM)

₹12,798 Cr

P/E Ratio

60.4

P/B Ratio

8.7

Div. Yield

0.6 %

Edit

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Market cap (₹ Cr)	30,754	40,136	10,064	4,541	2,478
Revenue (₹ Cr)	12,798	14,979	737	2,942	899
Net Profit (₹ Cr)	507.25	584.08	96.94	4.67	73.71
Net Margin (%)	3.94	3.84	12.99	0.16	8.00
RoE (%)	16.22	7.29	17.52	3.32	13.87
Price to Earnings	60.39	89.35	103.82	972.35	32.89
Price-To-Book	8.73	6.06	10.52	8.68	4.29

Income Statement (₹ Cr)

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Operating Revenue	12,401.99	14,244.50	429.85	2,756.46	476.65
Total Income	12,487.35	14,527.45	441.71	2,782.20	498.71
Total Expenditure	11,495.04	13,642.40	359.34	2,624.77	433.83
EBITDA	906.95	602.10	70.51	131.69	42.82
Depreciation	178.79	84.10	4.63	69.53	6.32
EBIT	728.16	518.00	65.88	62.16	36.49
Interest	72.14	86.78	3.41	5.65	14.50
Other Income	85.36	282.95	11.86	25.74	22.07
Exceptional Items	-38.83	-26.49	--	--	--
Profit before Tax	703.11	557.11	74.32	82.25	44.06
Provision for Tax	175.78	187.11	21.45	23.42	13.86
Profit after Tax	527.33	370.00	52.88	58.83	30.20

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Shareholder's Funds	3,431.41	6,376.21	498.63	640.98	504.37
Minority Interest	2.45	22.84	--	--	--
Non-Current Liabilities	266.60	505.99	2.13	137.93	9.92
Current Liabilities	4,866.26	7,554.03	94.05	1,073.10	268.04
Total Liabilities	8,566.72	14,496.08	595.11	1,899.10	789.00

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Non-Current Assets	2,178.45	4,129.88	169.27	481.17	53.25
Current Assets	6,388.27	10,329.19	425.54	1,370.84	729.08
Total Assets	8,566.72	14,496.08	595.11	1,899.10	789.00
Total Debt*	626.80	966.40	33.47	0.00	4.41
Net Current Assets	1,522.01	2,775.16	331.49	297.74	461.04
Contingent Liabilities	179.49	1,730.23	72.46	100.28	0.26

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Cash From Operating Activities	153.81	70.97	21.44	83.25	-65.38
Cash Flow from Investing Activities	-358.76	281.75	-279.26	-0.14	-13.89
Cash from Financing Activities	137.14	-262.41	257.77	-17.56	218.11
Net Cash Inflow / Outflow	-67.81	90.31	-0.04	65.55	138.84

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
ROCE (%)	21.17	8.75	21.21	14.36	15.43
ROE (%)	16.27	5.74	16.81	9.61	8.82
ROA (%)	6.27	2.68	12.41	3.32	4.67
EBIT Margin (%)	8.00	6.21	19.16	5.71	13.61
Net Margin (%)	4.22	2.55	11.97	2.11	6.06
Cash Profit Margin (%)	5.69	3.19	13.38	4.66	7.66

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Revenue Growth (%)	3.63	-7.58	39.43	43.66	-0.79
EBIT Growth (%)	4.35	-38.57	28.88	1,682.90	-37.91
Net Profit Growth (%)	-10.82	-55.65	34.24	177.70	-51.79
EPS Growth (%)	-10.75	-55.33	-0.36	177.70	-58.57
Book Value Growth (%)	11.72	-2.10	282.73	9.95	173.64

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Price / Earnings	62.75	111.79	102.32	81.79	63.94
Price / Book Value	9.68	6.59	10.85	7.51	3.81
Dividend Yield (%)	0.53	0.31	0.00	0.85	0.09
EV/EBITDA	33.60	47.69	64.25	29.69	26.69
Market Cap (₹ Cr)	33,112.07	42,019.85	5,410.13	4,811.68	1,913.16

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Debt to Equity	0.18	0.15	0.07	0.00	0.01
Short term debt to equity ratio	0.18	0.09	0.06	--	--
Current Ratio	1.31	1.37	4.52	1.28	2.72
Quick Ratio	0.87	0.91	3.51	0.56	2.56
Interest Coverage	10.75	7.42	22.78	15.56	4.04

	Blue Star	Voltas	KRN Heat Exchanger And Refrigeration	Johnson Controls	JNK India
Debtors to sales (%)	17.25	21.31	21.63	15.22	71.18
Asset Turnover	1.48	1.03	1.01	1.56	0.74
Receivable days	60.32	67.48	61.73	52.86	217.93
Inventory Days	63.50	78.76	76.53	94.62	48.24
Payable days	164.02	150.37	52.60	153.74	186.14
Cash Conversion Cycle	-40.20	-4.12	85.66	-6.26	80.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.