Meuse Kara & Sungrace Mafatlal Key Ratios
BSE: 512253
₹1.00
As on 06-Jun-2016IST
Market cap
₹1 Cr
Revenue (TTM)
₹326 Cr
P/E Ratio
1.7
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -78.71 | -98.98 | -45.96 | 282.16 | 73.93 |
| EBIT | 75.60 | 6.96 | -102.95 | -321.17 | 8.86 |
| Net Profit | 77.01 | -175.15 | 707.91 | 138.08 | 32.29 |
| EPS | 77.01 | -175.16 | 649.42 | 132.18 | 21.31 |
| Book Value | -- | -- | 20.17 | 8.52 | -9.22 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| 0.64 | 2.29 | -0.11 | -0.89 | 0.78 |
| Net Margin
| 1.08 | 1.08 | 0.16 | 1.08 | -- |
| Return on equity
| 9.83 | 6.44 | 1.44 | 23.32 | 3.37 |
| Return on Assets
| 3.48 | 2.63 | 0.30 | 7.95 | 1.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
14.84
|
3.62
|
3.86
|
1.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.44
Lower than Peers by 2.44
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
1.44
|
23.32
|
3.37
|
2.79
|
1.36
|
|
Peer Median
|
3.87
|
--
|
--
|
--
|
--
|
ROA
0.30
Lower than Peers by 1.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
0.30
|
7.95
|
1.13
|
1.37
|
1.35
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.11
Lower than Peers by 39.27
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
-0.11
|
-0.89
|
0.78
|
2.02
|
4.59
|
|
Peer Median
|
39.16
|
--
|
--
|
--
|
--
|
Net Margin
0.16
Lower than Peers by 16.27
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
0.16
|
1.08
|
0.48
|
1.38
|
4.57
|
|
Peer Median
|
16.43
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
2.13
|
1.77
|
1.46
|
4.68
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-45.96
Lower than Peers by 79.36
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
-45.96
|
252.86
|
256.68
|
343.44
|
-20.46
|
|
Peer Median
|
33.40
|
--
|
--
|
--
|
--
|
EBIT Growth
-102.95
Lower than Peers by 124.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
-102.95
|
-502.06
|
37.74
|
95.34
|
-26.27
|
|
Peer Median
|
22.01
|
--
|
--
|
--
|
--
|
Net Profit Growth
-93.99
Lower than Peers by 104.82
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
-93.99
|
707.91
|
24.38
|
34.29
|
-25.80
|
|
Peer Median
|
10.83
|
--
|
--
|
--
|
--
|
EPS Growth
-93.98
Lower than Peers by 116.89
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
-93.98
|
649.42
|
24.37
|
34.29
|
-25.79
|
|
Peer Median
|
22.91
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
29.55
|
3.43
|
2.83
|
-52.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.68
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
0.68
|
0.73
|
0.89
|
0.11
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
0.14
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.64
Lower than Peers by 2.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
1.64
|
1.93
|
2.59
|
1.52
|
--
|
|
Peer Median
|
3.77
|
--
|
--
|
--
|
--
|
Quick Ratio
1.64
Lower than Peers by 1.95
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
1.64
|
1.80
|
2.53
|
1.48
|
--
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
32.87
|
205.23
|
--
|
272.45
|
|
Peer Median
|
30.34
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.67
Lower than Peers by 63.62
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
1.67
|
0.87
|
7.18
|
13.15
|
10.61
|
|
Peer Median
|
65.29
|
--
|
--
|
--
|
--
|
Price / Book Value
0.02
Lower than Peers by 0.65
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
0.02
|
0.18
|
0.24
|
0.36
|
0.22
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.17
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
5.17
|
1.79
|
7.48
|
9.31
|
10.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 18
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Meuse Kara & Sungrace Mafatlal
|
1
|
6
|
6
|
9
|
6
|
|
Peer Median
|
19
|
--
|
--
|
--
|
--
|