Meuse Kara & Sungrace Mafatlal Peer Comparison

BSE: 512253

₹1.00

₹-0.05 (-4.76%)

As on 06-Jun-2016IST

Market cap

₹1 Cr

Revenue (TTM)

₹326 Cr

P/E Ratio

1.7

P/B Ratio

0

Div. Yield

0 %

Edit

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	1	988	234	164	157
Revenue (₹ Cr)	326	242	--	95	2
Net Profit (₹ Cr)	0.52	29.38	-4.71	15.30	2.22
Net Margin (%)	0.16	11.96	-2,35,500.00	15.72	46.86
RoE (%)	1.44	8.73	-0.90	7.22	-9.96
Price to Earnings	1.67	33.64	--	10.72	--
Price-To-Book	0.02	2.80	--	0.67	0.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	651.56	414.52	--	7.35	0.56
Other Income	14.05	0.41	0.00	0.00	1.29
Total Income	665.61	414.93	0.00	7.35	1.85
Interest Expense	0.25	0.68	--	2.49	2.94
PBT & Exceptional Items	8.01	-0.27	-0.01	1.54	-2.65
Operating Expenses	650.67	414.42	0.01	3.27	1.32
Exceptional Income/Expenses	--	0.13	--	--	0.92
Profit before Tax	8.01	-0.27	-0.01	1.54	-1.73
Taxes	0.81	0.09	--	0.53	0.04
Profit after Tax	7.20	-0.37	-0.01	1.02	-1.78
Minority Interest	--	1.88	--	--	0.01
Share of Associate	--	--	--	--	--
Consolidated Profit	7.20	-0.42	-0.01	1.02	-1.78

Liabilities (₹ Cr)

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	34.84	11.16	3.00	12.82	-72.23
Minority Interest	--	1.88	--	--	0.01
Non-Current Liabilities	21.74	3.47	--	9.45	17.21
Current Liabilities	45.35	0.80	0.18	18.40	130.34
Total Liabilities	101.93	17.66	3.19	40.71	75.33

Assets (₹ Cr)

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	14.22	4.56	2.95	3.94	48.17
Current Assets	87.71	12.70	0.24	36.73	27.17
Total Assets	101.93	17.66	3.19	40.71	75.33
Contingent Liabilities	--	--	--	1.18	0.35

Cashflow (₹ Cr)

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	19.45	12.14	-0.07	2.64	10.59
Cash Flow from Investing Activities	-14.02	0.70	0.00	-0.35	1.28
Cash from Financing Activities	-2.56	-10.64	--	-1.69	-13.41
Net Cash Inflow / Outflow	2.87	2.21	-0.07	0.60	-1.54

Ratios

Profitability Ratios

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	14.84	1.99	-0.35	11.73	0.00
ROE (%)	23.32	-3.22	-0.35	8.25	0.00
ROA (%)	7.95	-1.55	-0.32	2.68	-2.29
EBIT Margin (%)	2.29	0.12	--	55.55	94.95
Net Margin (%)	1.08	-0.09	-25,847.55	13.81	-95.72
Cash Profit Margin (%)	2.13	-0.07	--	14.54	-274.32

Growth Ratios

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	252.86	6.02	--	-64.35	-16.45
EBIT Growth (%)	290.96	-78.41	47.50	3.02	-83.62
Net Profit Growth (%)	707.91	-171.45	38.73	1.47	-110.72
EPS Growth (%)	649.42	-193.38	38.71	1.47	-110.74
Book Value Growth (%)	29.55	-4.06	-0.35	8.60	-3.23

Valuation Ratios

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.87	0.00	0.00	1.05	0.00
Price / Book Value	0.18	15.69	2.40	0.83	-0.12
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	1.79	343.69	-1,148.32	8.09	5.03
Market Cap (₹ Cr)	6.26	174.36	--	10.69	8.89

Solvency Ratios

	Meuse Kara & Sungrace Mafatlal	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.73	0.40	0.00	1.82	-0.04
Short term debt to equity ratio	0.14	0.05	--	0.95	-0.04
Current Ratio	1.93	15.94	1.31	2.00	0.21
Quick Ratio	1.80	13.00	1.10	0.35	0.21
Interest Coverage	32.87	0.60	--	1.62	0.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.