APL Apollo Tubes Peer Comparison
NSE: APLAPOLLO | BSE: 533758
₹2,191.00
As on 28-Aug-2026 09:44IST
Market cap
₹60,463 Cr
Revenue (TTM)
₹22,897 Cr
P/E Ratio
49.2
P/B Ratio
10.9
Div. Yield
0.4 %
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
60,463 | 8,602 | 5,761 | 4,882 | 3,658 |
Revenue (₹ Cr) |
22,897 | 4,620 | 3,875 | 5,786 | 2,587 |
Net Profit (₹ Cr) |
1,229.04 | 751.25 | 204.30 | 120.76 | 164.80 |
Net Margin (%) |
5.34 | 14.96 | 5.26 | 2.01 | 6.34 |
RoE (%) |
24.82 | 11.00 | 10.08 | 2.49 | 16.49 |
Price to Earnings |
49.20 | 11.67 | 28.20 | 40.45 | 22.20 |
Price-To-Book |
10.88 | 1.20 | 2.68 | 0.82 | 3.30 |
Income Statement (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23,079.00 | 4,674.34 | 3,505.35 | 5,918.02 | 2,413.24 |
|
Total Income
|
23,190.85 | 5,061.92 | 3,557.17 | 6,165.19 | 2,420.46 |
|
Total Expenditure
|
21,277.18 | 3,993.14 | 3,203.94 | 5,591.64 | 2,137.02 |
|
EBITDA
|
1,801.82 | 681.20 | 301.41 | 326.39 | 276.22 |
|
Depreciation
|
230.92 | 110.15 | 45.25 | 172.56 | 48.39 |
|
EBIT
|
1,570.90 | 571.05 | 256.17 | 153.83 | 227.83 |
|
Interest
|
125.37 | 2.57 | 99.63 | 143.74 | 41.35 |
|
Other Income
|
111.85 | 387.58 | 51.82 | 247.16 | 7.22 |
|
Exceptional Items
|
-- | -3.04 | -- | -38.38 | -3.51 |
|
Profit before Tax
|
1,557.38 | 939.42 | 208.35 | 218.87 | 190.19 |
|
Provision for Tax
|
354.30 | 238.39 | 55.18 | 57.39 | 48.04 |
|
Profit after Tax
|
1,203.08 | 701.03 | 153.17 | 161.48 | 142.15 |
Liabilities (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,296.53 | 6,876.45 | 1,607.26 | 5,923.32 | 1,053.61 |
|
Minority Interest
|
-- | -- | -- | 1.04 | -- |
|
Non-Current Liabilities
|
776.85 | 470.34 | 186.94 | 1,190.15 | 269.32 |
|
Current Liabilities
|
3,205.68 | 392.25 | 1,984.94 | 2,346.92 | 777.14 |
|
Total Liabilities
|
9,279.06 | 7,739.04 | 3,779.15 | 9,461.44 | 2,100.06 |
Assets (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,088.19 | 2,181.40 | 1,028.57 | 4,759.89 | 1,100.76 |
|
Current Assets
|
4,189.22 | 5,557.64 | 2,750.57 | 4,701.55 | 999.30 |
|
Total Assets
|
9,279.06 | 7,739.04 | 3,779.15 | 9,461.44 | 2,100.06 |
|
Total Debt*
|
452.47 | 13.36 | 455.95 | 1,512.67 | 371.31 |
|
Net Current Assets
|
983.54 | 5,165.39 | 765.63 | 2,354.63 | 222.16 |
|
Contingent Liabilities
|
850.98 | 681.22 | 173.32 | 177.59 | 2.83 |
Cashflow (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,103.19 | 932.80 | 67.99 | 1,146.63 | 211.53 |
|
Cash Flow from Investing Activities
|
-1,391.69 | -774.30 | -41.33 | -135.90 | -396.07 |
|
Cash from Financing Activities
|
-440.47 | -122.80 | 29.63 | -900.37 | 241.24 |
|
Net Cash Inflow / Outflow
|
271.03 | 35.70 | 56.29 | 110.37 | 56.70 |
Ratios
Profitability Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.83 | 14.25 | 16.31 | 4.75 | 19.10 |
|
ROE (%)
|
25.35 | 10.62 | 10.25 | 2.76 | 18.35 |
|
ROA (%)
|
13.82 | 9.49 | 4.95 | 1.69 | 8.09 |
|
EBIT Margin (%)
|
8.29 | 22.86 | 10.08 | 9.69 | 11.75 |
|
Net Margin (%)
|
5.19 | 13.85 | 4.31 | 2.62 | 5.87 |
|
Cash Profit Margin (%)
|
5.86 | 17.35 | 5.66 | 5.64 | 7.68 |
Growth Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.55 | -11.28 | 11.56 | -19.15 | 59.67 |
|
EBIT Growth (%)
|
47.77 | -4.36 | 20.46 | -50.51 | 77.34 |
|
Net Profit Growth (%)
|
58.91 | -9.82 | 45.68 | -77.25 | 148.23 |
|
EPS Growth (%)
|
58.83 | -9.80 | 45.68 | -77.25 | 103.03 |
|
Book Value Growth (%)
|
26.28 | 8.47 | 14.53 | 2.45 | 112.70 |
Valuation Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.72 | 10.70 | 11.27 | 28.19 | 18.76 |
|
Price / Book Value
|
10.16 | 1.09 | 1.08 | 0.77 | 2.53 |
|
Dividend Yield (%)
|
0.44 | 1.79 | 0.00 | 1.22 | 0.00 |
|
EV/EBITDA
|
27.89 | 6.96 | 5.10 | 9.99 | 10.42 |
|
Market Cap (₹ Cr)
|
53,799.46 | 7,504.19 | 1,725.69 | 4,550.96 | 2,666.87 |
Solvency Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.00 | 0.29 | 0.26 | 0.35 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.17 | 0.18 | 0.13 |
|
Current Ratio
|
1.31 | 14.17 | 1.39 | 2.00 | 1.29 |
|
Quick Ratio
|
0.86 | 11.27 | 0.75 | 0.98 | 0.72 |
|
Interest Coverage
|
13.42 | 366.53 | 3.09 | 2.52 | 5.60 |
Operating Efficiency Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.52 | 12.08 | 25.56 | 18.09 | 9.22 |
|
Asset Turnover
|
2.81 | 0.63 | 1.13 | 0.62 | 1.41 |
|
Receivable days
|
4.61 | 47.56 | 65.13 | 78.74 | 27.20 |
|
Inventory Days
|
22.88 | 96.84 | 99.66 | 149.94 | 51.23 |
|
Payable days
|
43.03 | 24.77 | 127.87 | 61.52 | 93.16 |
|
Cash Conversion Cycle
|
-15.54 | 119.63 | 36.91 | 167.16 | -14.73 |