APL Apollo Tubes Peer Comparison
NSE: APLAPOLLO | BSE: 533758
₹2,115.70
As on 01-Oct-2026IST
Market cap
₹58,861 Cr
Revenue (TTM)
₹22,897 Cr
P/E Ratio
47.9
P/B Ratio
10.6
Div. Yield
0.4 %
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
58,861 | 9,359 | 6,922 | 4,768 | 4,572 |
Revenue (₹ Cr) |
22,897 | 4,620 | 3,875 | 2,587 | 1,211 |
Net Profit (₹ Cr) |
1,229.04 | 751.25 | 204.30 | 164.80 | 103.61 |
Net Margin (%) |
5.34 | 14.96 | 5.26 | 6.34 | 8.48 |
RoE (%) |
24.82 | 11.00 | 10.08 | 16.49 | 16.28 |
Price to Earnings |
47.89 | 12.69 | 33.88 | 28.93 | 44.13 |
Price-To-Book |
10.59 | 1.31 | 3.24 | 4.29 | 6.58 |
Income Statement (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22,897.30 | 4,620.27 | 3,874.90 | 2,586.79 | 1,210.97 |
|
Total Income
|
23,023.10 | 5,022.49 | 3,883.99 | 2,598.25 | 1,221.38 |
|
Total Expenditure
|
21,056.18 | 3,924.68 | 3,343.04 | 2,288.02 | 1,013.68 |
|
EBITDA
|
1,841.12 | 695.59 | 531.86 | 298.77 | 197.29 |
|
Depreciation
|
236.00 | 115.83 | 96.18 | 49.04 | 25.58 |
|
EBIT
|
1,605.12 | 579.76 | 435.68 | 249.73 | 171.71 |
|
Interest
|
131.05 | 2.63 | 160.63 | 37.60 | 42.33 |
|
Other Income
|
125.80 | 402.22 | 9.09 | 11.46 | 10.41 |
|
Exceptional Items
|
0.00 | -3.04 | 0.00 | 0.00 | -0.46 |
|
Profit before Tax
|
1,599.87 | 976.31 | 284.14 | 223.60 | 139.32 |
|
Provision for Tax
|
370.83 | 225.06 | 79.84 | 57.11 | 35.72 |
|
Profit after Tax
|
1,229.04 | 751.25 | 204.30 | 166.48 | 103.61 |
Liabilities (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,296.53 | 6,876.45 | 2,086.54 | 1,055.43 | 668.48 |
|
Minority Interest
|
0.00 | 0.23 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
667.82 | 470.34 | 336.71 | 274.87 | 112.00 |
|
Current Liabilities
|
2,868.95 | 392.25 | 2,597.36 | 741.23 | 519.08 |
|
Total Liabilities
|
9,279.06 | 7,739.04 | 5,020.61 | -- | 1,314.77 |
Assets (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,257.66 | 2,157.26 | 1,050.92 | 952.72 | 520.94 |
|
Current Assets
|
3,854.14 | 5,557.84 | 3,533.10 | 963.17 | 738.92 |
|
Total Assets
|
9,279.06 | 7,739.04 | 5,020.61 | -- | 1,314.77 |
|
Total Debt*
|
452.47 | 13.36 | 499.62 | -- | 285.53 |
|
Net Current Assets
|
985.19 | 5,165.59 | 935.74 | 221.95 | 219.84 |
|
Contingent Liabilities
|
850.98 | 681.22 | 221.78 | -- | 23.57 |
Cashflow (₹ Cr)
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,103.19 | 932.80 | 472.22 | -- | 112.42 |
|
Cash Flow from Investing Activities
|
-1,391.69 | -774.30 | -593.92 | -- | -202.82 |
|
Cash from Financing Activities
|
-440.47 | -122.80 | 135.99 | -- | 93.65 |
|
Net Cash Inflow / Outflow
|
271.03 | 35.70 | 14.29 | -- | 3.25 |
Ratios
Profitability Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.83 | 14.25 | 16.73 | -- | 21.25 |
|
ROE (%)
|
24.82 | 11.00 | 10.08 | 16.38 | 16.28 |
|
ROA (%)
|
14.96 | 10.17 | 4.64 | 9.50 | 8.98 |
|
EBIT Margin (%)
|
7.01 | 12.55 | 11.24 | 9.65 | 14.18 |
|
Net Margin (%)
|
5.34 | 14.96 | 5.26 | 6.41 | 8.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.64 | -12.21 | 10.75 | 48.73 | 21.73 |
|
EBIT Growth (%)
|
51.40 | -32.85 | 41.99 | 77.15 | 18.37 |
|
Net Profit Growth (%)
|
53.43 | -15.59 | 26.31 | 149.64 | 14.99 |
|
EPS Growth (%)
|
53.36 | -15.84 | 9.70 | 124.67 | 13.64 |
|
Book Value Growth (%)
|
26.28 | 8.47 | 30.13 | -- | 28.71 |
Valuation Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
47.89 | 12.66 | 33.88 | 28.64 | 43.86 |
|
Price / Book Value
|
10.59 | 1.31 | 3.24 | 4.29 | 6.58 |
|
Dividend Yield (%)
|
0.40 | 1.43 | 0.00 | 0.00 | 0.05 |
|
EV/EBITDA
|
31.73 | 8.18 | 12.59 | 16.58 | 24.47 |
|
Market Cap (₹ Cr)
|
53,799.46 | 7,504.19 | 2,386.03 | -- | 1,849.34 |
Solvency Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.00 | 0.12 | 0.21 | 0.14 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.06 | -- | 0.25 |
|
Current Ratio
|
1.34 | 14.17 | 1.36 | 1.30 | 1.42 |
|
Quick Ratio
|
0.84 | 11.27 | 0.77 | 0.70 | 0.68 |
|
Interest Coverage
|
13.21 | 372.22 | 2.77 | 6.95 | 4.29 |
Operating Efficiency Ratios
| APL Apollo Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.53 | 12.22 | 26.06 | 8.61 | 21.46 |
|
Asset Turnover
|
2.79 | 0.63 | 0.88 | 1.48 | 1.05 |
|
Receivable days
|
4.61 | 47.56 | 97.59 | -- | 70.67 |
|
Inventory Days
|
22.88 | 96.84 | 143.56 | -- | 114.12 |
|
Payable days
|
43.03 | 24.77 | 218.76 | -- | 127.24 |
|
Cash Conversion Cycle
|
-15.54 | 119.63 | 22.39 | -- | 57.56 |