Bhuwalka Steel Peer Comparison

NSE: BUWALKASTL | BSE: 513333

₹4.46

₹0.00 (0.00%)

As on 06-Feb-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

--

P/B Ratio

-0.8

Div. Yield

0 %

Edit

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	5	68,353	29,757	19,524	13,831
Revenue (₹ Cr)	3	17,300	19,574	18,263	--
Net Profit (₹ Cr)	0.42	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	13.15	8.05	5.67	3.25	--
RoE (%)	--	26.62	9.97	5.30	--
Price to Earnings	--	29.60	26.49	29.88	--
Price-To-Book	-0.81	7.14	2.50	1.54	24.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	3.08	13,977.54	15,158.63	20,828.89	0.00
Total Income	3.17	14,167.33	15,390.44	21,038.99	0.00
Total Expenditure	0.79	12,309.36	13,294.28	17,490.79	0.02
EBITDA	2.29	1,668.18	1,864.35	3,338.11	-0.02
Depreciation	0.54	351.07	711.17	602.06	--
EBIT	1.75	1,317.11	1,153.18	2,736.05	-0.02
Interest	--	319.65	143.92	623.45	0.01
Other Income	0.10	189.79	231.81	210.09	--
Exceptional Items	-1.43	465.68	--	--	--
Profit before Tax	0.42	2,261.88	1,241.19	2,348.97	-0.03
Provision for Tax	--	359.60	331.93	890.92	--
Profit after Tax	0.42	1,902.28	909.26	1,458.05	-0.03

Liabilities (₹ Cr)

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	-75.62	7,462.72	10,553.33	11,410.96	-0.04
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	64.77	1,150.35	1,358.64	2,727.91	0.00
Current Liabilities	18.53	6,667.66	5,235.11	6,983.29	0.05
Total Liabilities	7.68	15,546.76	17,871.83	20,665.28	0.01

Assets (₹ Cr)

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	6.55	6,764.22	11,711.14	10,559.87	0.00
Current Assets	1.13	8,776.94	6,160.69	10,105.41	0.01
Total Assets	7.68	15,546.76	17,871.83	20,665.28	0.01
Total Debt*	64.77	923.71	779.46	4,645.76	0.04
Net Current Assets	-17.40	2,109.28	925.58	3,122.12	-0.04
Contingent Liabilities	--	251.44	559.52	4,235.84	--

Cashflow (₹ Cr)

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	11.67	1,503.67	1,713.43	2,335.16	-0.04
Cash Flow from Investing Activities	1.38	180.22	-1,653.73	-898.80	--
Cash from Financing Activities	-14.96	-1,369.08	-35.99	-1,523.56	0.04
Net Cash Inflow / Outflow	-1.91	314.81	23.71	-87.20	0.00

Ratios

Profitability Ratios

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	0.00	32.45	12.84	18.73	0.00
ROE (%)	0.00	29.21	8.97	13.62	0.00
ROA (%)	4.33	13.81	5.53	7.05	-215.91
EBIT Margin (%)	77.48	13.29	13.83	17.04	--
Net Margin (%)	13.15	13.43	5.91	6.93	--
Cash Profit Margin (%)	30.99	16.08	10.69	9.89	--

Growth Ratios

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	-67.06	-19.39	14.88	-0.61	--
EBIT Growth (%)	-62.23	3.00	21.24	1.69	-23.16
Net Profit Growth (%)	-92.78	67.45	-11.64	-8.46	-50.00
EPS Growth (%)	-92.78	71.40	-12.30	3.66	-50.00
Book Value Growth (%)	0.55	32.72	9.22	13.37	-316.67

Valuation Ratios

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	0.00	11.94	26.17	9.94	0.00
Price / Book Value	0.00	3.07	2.25	1.52	0.00
Dividend Yield (%)	--	0.58	0.53	0.74	--
EV/EBITDA	27.08	12.09	11.68	5.96	-1.77
Market Cap (₹ Cr)	0.00	22,790.38	23,761.15	17,273.40	--

Solvency Ratios

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	-0.86	0.12	0.07	0.41	-1.04
Short term debt to equity ratio	--	0.02	0.05	0.23	-1.04
Current Ratio	0.06	1.32	1.18	1.45	0.26
Quick Ratio	0.06	0.68	0.61	0.74	0.26
Interest Coverage	--	8.08	9.62	4.77	-4.59

Operating Efficiency Ratios

	Bhuwalka Steel	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	3.24	12.66	5.23	17.11	--
Asset Turnover	0.32	1.02	0.92	1.01	0.00
Receivable days	27.07	46.48	18.06	61.63	--
Inventory Days	0.00	85.02	62.04	86.00	--
Payable days	--	55.04	88.17	51.19	--
Cash Conversion Cycle	--	76.45	-8.06	96.44	--