Bharat Rasayan Peer Comparison
NSE: BHARATRAS | BSE: 590021
₹944.30
₹8.30
(0.89%)
As on 28-Oct-2026IST
Market cap
₹1,568 Cr
Revenue (TTM)
₹1,203 Cr
P/E Ratio
10.9
P/B Ratio
1.2
Div. Yield
0.1 %
Edit
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,568 | 16,776 | 14,828 | 6,174 | 3,735 |
Revenue (₹ Cr) |
1,203 | 3,222 | 5,595 | 5,357 | 2,959 |
Net Profit (₹ Cr) |
135.90 | 559.03 | 732.10 | 626.21 | 197.00 |
Net Margin (%) |
10.94 | 16.53 | 12.71 | 11.46 | 6.57 |
RoE (%) |
11.81 | 15.55 | 24.05 | 21.55 | 11.92 |
Price to Earnings |
10.94 | 30.02 | 20.25 | 9.86 | 18.96 |
Price-To-Book |
1.20 | 4.54 | 4.51 | 1.91 | 1.70 |
Income Statement (₹ Cr)
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,202.60 | 3,222.38 | 5,595.40 | 5,356.54 | 2,959.00 |
|
Total Income
|
1,242.34 | 3,382.38 | 5,760.60 | 5,464.12 | 3,000.00 |
|
Total Expenditure
|
1,025.88 | 2,569.67 | 4,702.50 | 4,309.62 | 2,591.00 |
|
EBITDA
|
176.72 | 652.70 | 892.90 | 1,046.92 | 368.00 |
|
Depreciation
|
27.03 | 68.14 | 116.90 | 346.70 | 120.00 |
|
EBIT
|
149.69 | 584.56 | 776.00 | 700.22 | 248.00 |
|
Interest
|
4.43 | 7.85 | 19.40 | 3.01 | 7.00 |
|
Other Income
|
39.74 | 160.00 | 165.20 | 107.59 | 41.00 |
|
Exceptional Items
|
-4.04 | 10.82 | 0.00 | 0.00 | -16.00 |
|
Profit before Tax
|
180.96 | 747.53 | 921.80 | 804.80 | 266.00 |
|
Provision for Tax
|
45.06 | 188.50 | 189.70 | 178.58 | 69.00 |
|
Profit after Tax
|
135.90 | 559.03 | 732.10 | 626.21 | 197.00 |
Liabilities (₹ Cr)
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,274.74 | 3,696.73 | 2,965.70 | 3,136.49 | 2,192.00 |
|
Minority Interest
|
0.00 | -0.11 | 0.00 | -0.09 | 0.00 |
|
Non-Current Liabilities
|
21.48 | 89.56 | 166.20 | 257.07 | 113.00 |
|
Current Liabilities
|
136.31 | 1,189.21 | 2,567.50 | 2,386.20 | 1,125.00 |
|
Total Liabilities
|
1,432.76 | 4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 |
Assets (₹ Cr)
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
366.51 | 1,414.39 | 598.20 | 1,259.56 | 822.00 |
|
Current Assets
|
1,060.34 | 3,462.62 | 4,918.30 | 4,438.10 | 2,369.00 |
|
Total Assets
|
1,432.76 | 4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 |
|
Total Debt*
|
1.23 | 1.50 | 0.00 | 0.00 | 6.90 |
|
Net Current Assets
|
924.03 | 2,273.41 | 2,350.80 | 2,051.90 | 1,244.00 |
|
Contingent Liabilities
|
20.97 | 60.07 | 765.30 | 17.55 | 274.02 |
Cashflow (₹ Cr)
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
132.02 | 445.51 | 1,078.50 | 655.69 | 172.11 |
|
Cash Flow from Investing Activities
|
-95.79 | -331.95 | 72.50 | -513.07 | -94.88 |
|
Cash from Financing Activities
|
-89.21 | -82.88 | -623.80 | -118.28 | -66.16 |
|
Net Cash Inflow / Outflow
|
-52.99 | 30.68 | 527.20 | 24.34 | 11.07 |
Ratios
Profitability Ratios
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.91 | 23.39 | 30.08 | 31.10 | 13.23 |
|
ROE (%)
|
11.81 | 15.55 | 24.05 | 21.55 | 11.92 |
|
ROA (%)
|
9.57 | 11.87 | 13.38 | 11.92 | 5.83 |
|
EBIT Margin (%)
|
12.45 | 18.14 | 13.87 | 13.07 | 8.38 |
|
Net Margin (%)
|
10.94 | 16.53 | 12.71 | 11.46 | 6.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.17 | -2.59 | -2.80 | 18.52 | 6.82 |
|
EBIT Growth (%)
|
-18.15 | -1.75 | 22.55 | 68.35 | 18.10 |
|
Net Profit Growth (%)
|
-4.27 | 2.94 | 23.56 | 49.11 | 11.93 |
|
EPS Growth (%)
|
-61.10 | 1.51 | 23.56 | 49.11 | 47.85 |
|
Book Value Growth (%)
|
12.81 | 16.84 | 4.05 | 25.43 | 7.28 |
Valuation Ratios
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.78 | 30.75 | 20.02 | 9.33 | 14.65 |
|
Price / Book Value
|
1.19 | 4.58 | 4.46 | 1.81 | 1.69 |
|
Dividend Yield (%)
|
0.05 | 0.38 | 4.60 | 2.32 | 1.58 |
|
EV/EBITDA
|
7.28 | 24.41 | 14.76 | 5.03 | 8.58 |
|
Market Cap (₹ Cr)
|
2,009.67 | 18,203.86 | 20,885.70 | 7,846.59 | 4,235.19 |
Solvency Ratios
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | -- | 0.00 |
|
Current Ratio
|
7.78 | 2.91 | 1.92 | 1.86 | 2.11 |
|
Quick Ratio
|
5.35 | 2.28 | 1.08 | 1.39 | 1.19 |
|
Interest Coverage
|
41.85 | 96.20 | 48.52 | 268.73 | 39.00 |
Operating Efficiency Ratios
| Bharat Rasayan | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.05 | 27.52 | 19.94 | 44.60 | 32.00 |
|
Asset Turnover
|
0.85 | 0.68 | 1.02 | 1.02 | 0.88 |
|
Receivable days
|
118.25 | 77.14 | 56.33 | 142.20 | 57.86 |
|
Inventory Days
|
91.25 | 74.64 | 122.54 | 68.45 | 85.52 |
|
Payable days
|
54.10 | 95.86 | 131.57 | 151.79 | 126.20 |
|
Cash Conversion Cycle
|
155.40 | 55.92 | 47.30 | 58.86 | 17.18 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
