Bharat Rasayan Peer Comparison

NSE: BHARATRAS | BSE: 590021

₹1,278.40

₹5.20 (0.41%)

As on 26-Aug-2026IST

Market cap

₹2,119 Cr

Revenue (TTM)

₹1,203 Cr

P/E Ratio

14.8

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	2,119	26,485	18,381	7,177	4,403
Revenue (₹ Cr)	1,203	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	135.90	579.39	732.10	626.21	268.04
Net Margin (%)	10.94	17.04	12.71	11.46	13.42
RoE (%)	11.81	17.35	24.05	21.55	16.62
Price to Earnings	14.79	45.71	25.11	11.46	16.43
Price-To-Book	1.62	7.35	5.59	2.23	2.67

Income Statement (₹ Cr)

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	1,202.60	3,244.88	5,595.40	5,356.54	2,035.15
Total Income	1,242.34	3,400.10	5,760.60	5,464.12	2,071.26
Total Expenditure	1,025.88	2,559.91	4,702.50	4,309.62	1,618.54
EBITDA	176.72	684.97	892.90	1,046.92	416.61
Depreciation	27.03	67.63	116.90	346.70	55.46
EBIT	149.69	617.34	776.00	700.22	361.15
Interest	4.43	8.16	19.40	3.01	5.11
Other Income	39.74	155.22	165.20	107.59	36.10
Exceptional Items	-4.04	10.82	0.00	0.00	--
Profit before Tax	180.96	775.21	921.80	804.80	392.14
Provision for Tax	45.06	195.82	189.70	178.58	95.18
Profit after Tax	135.90	579.39	732.10	626.21	296.96

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	1,274.74	3,389.67	2,965.70	3,136.49	1,402.72
Minority Interest	0.00	0.06	0.00	-0.09	--
Non-Current Liabilities	21.48	110.60	166.20	257.07	48.81
Current Liabilities	136.31	969.81	2,567.50	2,386.20	348.58
Total Liabilities	1,408.97	3,963.28	8,418.00	4,968.67	1,800.11

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	366.51	941.45	598.20	1,259.56	651.55
Current Assets	1,060.34	3,340.15	4,918.30	4,438.10	1,148.56
Total Assets	1,408.97	3,963.28	8,418.00	4,968.67	1,800.11
Total Debt*	85.22	0.00	0.00	0.00	42.18
Net Current Assets	924.03	2,370.34	2,350.80	2,051.90	799.98
Contingent Liabilities	27.48	38.68	684.90	101.31	58.42

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	172.02	451.50	262.00	603.62	262.66
Cash Flow from Investing Activities	-156.94	-391.99	85.60	-510.06	-142.72
Cash from Financing Activities	-0.59	-67.92	-619.40	-67.93	-119.88
Net Cash Inflow / Outflow	14.49	-8.40	-271.80	25.63	0.06

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	16.63	25.71	25.42	16.87	29.41
ROE (%)	11.81	17.35	24.05	21.55	22.34
ROA (%)	9.57	13.73	13.38	11.92	17.58
EBIT Margin (%)	12.45	19.02	13.87	13.07	22.24
Net Margin (%)	10.94	17.04	12.71	11.46	14.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	15.98

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	-5.17	-3.61	-2.80	18.52	15.73
EBIT Growth (%)	-18.15	-0.95	22.55	68.35	24.92
Net Profit Growth (%)	-4.27	3.86	23.56	49.11	24.20
EPS Growth (%)	-61.10	2.55	23.56	49.11	25.58
Book Value Growth (%)	14.39	18.83	0.04	11.78	11.69

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	9.23	46.35	25.11	11.46	19.62
Price / Book Value	1.62	7.35	5.59	2.23	4.15
Dividend Yield (%)	0.04	0.25	3.67	1.89	0.15
EV/EBITDA	10.85	37.20	18.93	6.30	12.96
Market Cap (₹ Cr)	4,377.76	27,889.63	22,124.03	5,149.26	5,825.62

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.00	0.00	0.00	0.00	0.03
Short term debt to equity ratio	0.08	--	--	--	0.03
Current Ratio	7.78	3.44	1.92	1.86	3.29
Quick Ratio	5.35	2.65	1.08	1.39	2.15
Interest Coverage	41.85	95.97	48.52	268.73	77.72

	Bharat Rasayan	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	32.05	22.67	19.94	44.60	22.56
Asset Turnover	0.85	0.77	1.02	1.02	1.31
Receivable days	126.47	78.42	53.89	138.64	66.71
Inventory Days	86.66	68.73	110.11	78.83	67.59
Payable days	50.49	100.02	95.91	134.48	46.94
Cash Conversion Cycle	162.64	47.13	68.10	82.99	87.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.