Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1315.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
|||||
|
Total Expenditure
|
0.13
|
0.17
|
0.31
|
0.12
|
0.12
|
0.11
|
|||||
|
EBITDA
|
-0.13
|
-0.17
|
-0.31
|
-0.12
|
-0.12
|
-0.11
|
|||||
|
Depreciation
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.15
|
-0.19
|
-0.34
|
-0.15
|
-0.15
|
-0.14
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.04
|
-0.18
|
0.01
|
0.01
|
0.02
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.00
|
-0.04
|
-0.18
|
0.01
|
0.01
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.02
|
0.04
|
0.08
|
0.27
|
0.26
|
0.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.73
|
2.79
|
2.85
|
2.90
|
2.96
|
3.02
|
|||||
|
Current Liabilities
|
0.06
|
0.07
|
0.07
|
0.06
|
0.06
|
0.06
|
|||||
|
Total Liabilities
|
2.82
|
2.90
|
3.00
|
3.23
|
3.28
|
3.33
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.97
|
1.64
|
1.68
|
1.72
|
1.76
|
1.80
|
|||||
|
Current Assets
|
1.21
|
1.26
|
1.32
|
1.52
|
1.52
|
1.53
|
|||||
|
Total Assets
|
2.81
|
2.90
|
3.00
|
3.23
|
3.28
|
3.33
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.15
|
1.19
|
1.25
|
1.45
|
1.46
|
1.47
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.06
|
0.03
|
0.03
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
-0.06
|
-0.06
|
-0.06
|
-0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.02
|
-0.01
|
-0.02
|
-0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
-0.03
|
-0.13
|
0.01
|
0.00
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
-0.01
|
-0.11
|
0.02
|
0.02
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
0.00
|
0.03
|
0.06
|
0.19
|
0.18
|
0.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.04
|
0.02
|
0.02
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.08
|
0.02
|
0.02
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-60.27
|
-104.33
|
4.02
|
3.72
|
7.92
|
|||||
|
ROE (%)
|
-15.79
|
-60.43
|
-104.81
|
3.40
|
2.73
|
6.47
|
|||||
|
ROA (%)
|
-0.11
|
-1.30
|
-5.85
|
0.27
|
0.21
|
0.46
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2.03
|
-25.01
|
-116.58
|
5.63
|
4.38
|
9.99
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
34.20
|
43.19
|
-130.17
|
0.89
|
-7.92
|
32.51
|
|||||
|
Net Profit Growth (%)
|
96.15
|
78.93
|
-2,158.13
|
28.41
|
-55.85
|
-77.32
|
|||||
|
EPS Growth (%)
|
96.19
|
78.90
|
-2,146.03
|
28.57
|
-55.86
|
-77.21
|
|||||
|
Book Value Growth (%)
|
--
|
-46.41
|
-68.77
|
3.46
|
2.77
|
6.69
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,225.84
|
--
|
--
|
287.30
|
679.59
|
79.28
|
|||||
|
Price / Book Value
|
-1,315.79
|
113.44
|
53.96
|
9.60
|
18.37
|
4.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
176.02
|
-364.29
|
-28.18
|
71.78
|
137.40
|
27.13
|
|||||
|
Close Price (₹)
|
2.70
|
3.56
|
3.16
|
1.80
|
3.33
|
0.88
|
|||||
|
High Price (₹)
|
4.11
|
7.81
|
4.09
|
4.66
|
6.33
|
0.93
|
|||||
|
Low Price (₹)
|
2.20
|
2.85
|
1.65
|
1.80
|
0.64
|
0.25
|
|||||
|
Market Cap (₹ Cr)
|
3.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
18.95
|
18.80
|
18.42
|
23.42
|
24.07
|
24.60
|
|||||
|
Quick Ratio
|
18.95
|
18.80
|
18.42
|
23.42
|
24.07
|
24.60
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|