Bayer Cropscience Financials
NSE: BAYERCROP | BSE: 506285
₹4,068.40
As on 27-Aug-2026 13:14IST
Market cap
₹18,336 Cr
Revenue (TTM)
₹5,595 Cr
P/E Ratio
25
P/B Ratio
5.6
Div. Yield
3.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,595.40
|
5,675.00
|
5,473.40
|
5,106.20
|
5,139.70
|
4,734.40
|
|||||
|
Total Income
|
5,760.60
|
5,773.60
|
5,594.70
|
5,187.40
|
5,212.60
|
4,794.30
|
|||||
|
Total Expenditure
|
4,702.50
|
4,804.90
|
4,785.40
|
4,152.40
|
4,224.50
|
3,928.60
|
|||||
|
EBITDA
|
892.90
|
870.10
|
688.00
|
953.80
|
915.20
|
805.80
|
|||||
|
Depreciation
|
116.90
|
94.00
|
84.90
|
74.00
|
79.50
|
64.50
|
|||||
|
EBIT
|
776.00
|
776.10
|
603.10
|
879.80
|
835.70
|
741.30
|
|||||
|
Interest
|
19.40
|
19.80
|
17.00
|
19.60
|
22.30
|
12.90
|
|||||
|
Other Income
|
165.20
|
98.60
|
121.30
|
81.20
|
72.90
|
59.90
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
103.80
|
58.50
|
|||||
|
Profit before Tax
|
921.80
|
854.90
|
707.40
|
941.40
|
990.10
|
846.80
|
|||||
|
Provision for Tax
|
189.70
|
165.70
|
139.40
|
200.90
|
231.90
|
201.50
|
|||||
|
Profit after Tax
|
732.10
|
689.20
|
568.00
|
740.50
|
758.20
|
645.30
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,965.70
|
2,965.70
|
2,850.40
|
2,849.40
|
2,712.10
|
2,524.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
166.20
|
3,107.80
|
3,116.60
|
2,951.90
|
2,792.40
|
2,364.50
|
|||||
|
Current Liabilities
|
2,567.50
|
2,947.10
|
2,441.30
|
1,815.00
|
1,995.10
|
2,072.90
|
|||||
|
Total Liabilities
|
5,699.40
|
9,033.00
|
8,418.00
|
7,616.30
|
7,499.60
|
6,969.00
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
598.20
|
3,722.70
|
3,719.10
|
3,493.20
|
3,385.60
|
2,972.60
|
|||||
|
Current Assets
|
4,918.30
|
5,297.90
|
4,689.20
|
4,123.10
|
4,114.00
|
3,989.10
|
|||||
|
Total Assets
|
5,699.40
|
9,033.00
|
8,418.00
|
7,616.30
|
7,499.60
|
6,969.00
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2,350.80
|
2,350.80
|
2,247.90
|
2,308.10
|
2,118.90
|
1,916.20
|
|||||
|
Contingent Liabilities
|
--
|
765.30
|
684.90
|
553.00
|
360.20
|
350.30
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,078.50
|
262.00
|
951.60
|
609.30
|
215.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
72.50
|
85.60
|
0.40
|
83.30
|
64.20
|
|||||
|
Cash from Financing Activities
|
--
|
-623.80
|
-619.40
|
-656.30
|
-613.20
|
-703.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
527.20
|
-271.80
|
295.70
|
79.40
|
-423.60
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
162.90
|
153.50
|
126.50
|
164.92
|
168.86
|
143.72
|
|||||
|
Cash EPS (₹)
|
162.90
|
174.43
|
145.41
|
181.40
|
186.57
|
158.08
|
|||||
|
Adjusted Book Value (₹)
|
731.46
|
660.51
|
634.83
|
634.61
|
604.03
|
562.20
|
|||||
|
Dividend per Share (₹)
|
3.67
|
150.00
|
125.00
|
140.00
|
130.00
|
150.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
240.20
|
58.35
|
211.94
|
135.70
|
48.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
227.02
|
54.43
|
178.78
|
137.97
|
55.28
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
30.08
|
25.42
|
34.56
|
38.67
|
33.88
|
|||||
|
ROE (%)
|
24.05
|
23.70
|
19.93
|
26.63
|
28.96
|
25.43
|
|||||
|
ROA (%)
|
13.38
|
7.91
|
7.09
|
9.80
|
10.49
|
9.51
|
|||||
|
EBIT Margin (%)
|
13.87
|
13.68
|
11.02
|
17.23
|
16.26
|
15.66
|
|||||
|
Net Margin (%)
|
12.71
|
11.94
|
10.15
|
14.27
|
14.55
|
13.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.69
|
10.08
|
13.27
|
14.20
|
13.02
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.80
|
3.68
|
7.19
|
-0.65
|
8.56
|
11.10
|
|||||
|
EBIT Growth (%)
|
22.55
|
28.69
|
-31.45
|
5.28
|
12.73
|
0.71
|
|||||
|
Net Profit Growth (%)
|
23.56
|
21.34
|
-23.30
|
-2.33
|
17.50
|
30.87
|
|||||
|
EPS Growth (%)
|
23.56
|
21.34
|
-23.30
|
-2.33
|
17.50
|
30.87
|
|||||
|
Book Value Growth (%)
|
--
|
4.05
|
0.04
|
5.06
|
7.44
|
-1.02
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
25.05
|
30.30
|
38.95
|
31.79
|
23.97
|
34.67
|
|||||
|
Price / Book Value
|
5.58
|
7.04
|
7.76
|
8.26
|
6.70
|
8.86
|
|||||
|
Dividend Yield (%)
|
3.68
|
3.22
|
2.54
|
2.67
|
3.21
|
3.01
|
|||||
|
EV/EBITDA
|
15.99
|
20.09
|
26.23
|
21.62
|
17.52
|
24.93
|
|||||
|
Close Price (₹)
|
4,146.50
|
4,645.60
|
4,909.60
|
5,254.35
|
4,077.65
|
4,969.35
|
|||||
|
High Price (₹)
|
6,539.95
|
6,539.95
|
7,196.85
|
6,202.00
|
5,667.75
|
6,130.00
|
|||||
|
Low Price (₹)
|
4,030.00
|
4,273.00
|
4,217.45
|
3,922.75
|
3,920.45
|
4,101.20
|
|||||
|
Market Cap (₹ Cr)
|
18,336.37
|
20,885.70
|
22,124.03
|
23,541.11
|
18,175.52
|
22,371.43
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.92
|
1.80
|
1.92
|
2.27
|
2.06
|
1.92
|
|||||
|
Quick Ratio
|
1.08
|
1.07
|
0.95
|
1.42
|
1.16
|
1.19
|
|||||
|
Interest Coverage
|
48.52
|
44.18
|
42.61
|
49.03
|
45.40
|
66.64
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.94
|
19.66
|
17.40
|
18.80
|
18.98
|
21.22
|
|||||
|
Asset Turnover
|
1.02
|
0.77
|
0.81
|
0.81
|
0.82
|
0.80
|
|||||
|
Receivable days
|
--
|
56.33
|
53.89
|
57.56
|
61.25
|
58.91
|
|||||
|
Inventory Days
|
--
|
122.54
|
110.11
|
99.69
|
102.67
|
94.98
|
|||||
|
Payable days
|
--
|
131.57
|
95.91
|
97.05
|
114.74
|
118.74
|
|||||
|
Cash Conversion Cycle
|
--
|
47.30
|
68.10
|
60.20
|
49.18
|
35.14
|