Bayer Cropscience Peer Comparison
NSE: BAYERCROP | BSE: 506285
₹3,765.80
₹-9.30
(-0.25%)
As on 22-Sep-2026 15:29IST
Market cap
₹16,772 Cr
Revenue (TTM)
₹5,595 Cr
P/E Ratio
22.9
P/B Ratio
5.1
Div. Yield
4 %
Edit
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16,772 | 22,841 | 6,755 | 4,297 | 3,878 |
Revenue (₹ Cr) |
5,595 | 3,245 | 5,357 | 1,953 | 2,962 |
Net Profit (₹ Cr) |
732.10 | 579.39 | 626.21 | 268.04 | 214.00 |
Net Margin (%) |
12.71 | 17.04 | 11.46 | 13.42 | 7.12 |
RoE (%) |
24.05 | 17.35 | 21.55 | 16.62 | 13.45 |
Price to Earnings |
22.91 | 39.42 | 10.79 | 16.03 | 18.12 |
Price-To-Book |
5.10 | 6.34 | 2.10 | 2.61 | 1.79 |
Income Statement (₹ Cr)
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,675.00 | 3,238.32 | 5,267.59 | 2,019.79 | 2,896.65 |
|
Total Income
|
5,773.60 | 3,424.76 | 5,409.82 | 2,062.80 | 2,940.10 |
|
Total Expenditure
|
4,804.90 | 2,606.56 | 4,208.65 | 1,616.31 | 2,535.02 |
|
EBITDA
|
870.10 | 631.76 | 1,058.94 | 403.48 | 361.63 |
|
Depreciation
|
94.00 | 66.12 | 324.51 | 64.22 | 117.13 |
|
EBIT
|
776.10 | 565.64 | 734.43 | 339.26 | 244.50 |
|
Interest
|
19.80 | 8.44 | 21.16 | 3.71 | 11.42 |
|
Other Income
|
98.60 | 186.44 | 142.24 | 43.01 | 43.45 |
|
Exceptional Items
|
-- | -16.08 | -- | -- | -26.23 |
|
Profit before Tax
|
854.90 | 727.56 | 855.51 | 378.56 | 250.30 |
|
Provision for Tax
|
165.70 | 184.59 | 174.51 | 91.33 | 66.42 |
|
Profit after Tax
|
689.20 | 542.98 | 680.99 | 287.23 | 183.88 |
Liabilities (₹ Cr)
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,965.70 | 3,389.67 | 3,136.49 | 1,681.88 | 2,042.97 |
|
Minority Interest
|
-- | 4.11 | 0.55 | -- | -- |
|
Non-Current Liabilities
|
3,107.80 | 110.17 | 235.57 | 49.56 | 619.84 |
|
Current Liabilities
|
2,947.10 | 969.81 | 2,517.61 | 370.59 | 1,580.13 |
|
Total Liabilities
|
9,033.00 | 4,473.76 | 5,890.22 | 2,102.02 | 4,248.66 |
Assets (₹ Cr)
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,722.70 | 1,133.61 | 1,320.70 | 584.68 | 1,577.96 |
|
Current Assets
|
5,297.90 | 3,340.15 | 4,569.51 | 1,517.34 | 2,663.69 |
|
Total Assets
|
9,033.00 | 4,473.76 | 5,890.22 | 2,102.02 | 4,248.66 |
|
Total Debt*
|
0.00 | 1.50 | 0.00 | 0.90 | 6.90 |
|
Net Current Assets
|
2,350.80 | 2,370.34 | 2,051.90 | 1,146.75 | 1,083.56 |
|
Contingent Liabilities
|
765.30 | 60.07 | 17.55 | 187.63 | 274.02 |
Cashflow (₹ Cr)
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,078.50 | 445.51 | 655.69 | 196.20 | 172.11 |
|
Cash Flow from Investing Activities
|
72.50 | -331.95 | -513.07 | -118.05 | -94.88 |
|
Cash from Financing Activities
|
-623.80 | -82.88 | -118.28 | -59.79 | -66.16 |
|
Net Cash Inflow / Outflow
|
527.20 | 30.68 | 24.34 | 18.36 | 11.07 |
Ratios
Profitability Ratios
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.08 | 23.39 | 31.10 | 24.44 | 13.23 |
|
ROE (%)
|
23.70 | 17.26 | 24.16 | 18.62 | 9.32 |
|
ROA (%)
|
7.91 | 12.87 | 12.54 | 14.72 | 4.53 |
|
EBIT Margin (%)
|
17.07 | 25.27 | 22.80 | 22.11 | 13.98 |
|
Net Margin (%)
|
11.94 | 15.85 | 12.59 | 13.92 | 6.25 |
|
Cash Profit Margin (%)
|
11.69 | 16.95 | 18.03 | 16.17 | 8.25 |
Growth Ratios
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.68 | 2.85 | 21.94 | -0.75 | 8.78 |
|
EBIT Growth (%)
|
19.70 | 8.68 | 78.08 | -1.37 | 26.67 |
|
Net Profit Growth (%)
|
21.34 | 7.21 | 123.70 | -3.28 | 46.95 |
|
EPS Growth (%)
|
21.34 | 7.41 | 123.69 | -3.28 | 46.95 |
|
Book Value Growth (%)
|
4.05 | 16.84 | 25.43 | 19.90 | 7.28 |
Valuation Ratios
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.30 | 33.53 | 11.52 | 14.10 | 23.03 |
|
Price / Book Value
|
7.04 | 5.37 | 2.50 | 2.41 | 2.07 |
|
Dividend Yield (%)
|
3.22 | 0.36 | 1.72 | 0.22 | 1.38 |
|
EV/EBITDA
|
20.09 | 22.10 | 6.35 | 9.03 | 10.36 |
|
Market Cap (₹ Cr)
|
20,885.70 | 18,203.86 | 7,846.59 | 4,048.67 | 4,235.19 |
Solvency Ratios
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.00 | 0.00 |
|
Current Ratio
|
1.80 | 3.44 | 1.82 | 4.09 | 1.69 |
|
Quick Ratio
|
1.07 | 2.65 | 1.37 | 2.70 | 1.08 |
|
Interest Coverage
|
44.18 | 87.21 | 41.43 | 103.07 | 22.92 |
Operating Efficiency Ratios
| Bayer Cropscience | Sumitomo Chemical | Sharda Cropchem | Dhanuka Agritech | Rallis India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.66 | 22.72 | 45.36 | 21.82 | 21.25 |
|
Asset Turnover
|
0.77 | 0.85 | 1.03 | 1.11 | 0.90 |
|
Receivable days
|
56.33 | 77.14 | 142.20 | 75.54 | 57.86 |
|
Inventory Days
|
122.54 | 74.64 | 68.45 | 76.86 | 85.52 |
|
Payable days
|
131.57 | 95.86 | 151.79 | 55.32 | 126.20 |
|
Cash Conversion Cycle
|
47.30 | 55.92 | 58.86 | 97.08 | 17.18 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
