Baroda Extrusion Peer Comparison

BSE: 513502

₹9.86

₹0.19 (1.96%)

As on 18-Sep-2026IST

Market cap

₹192 Cr

Revenue (TTM)

₹192 Cr

P/E Ratio

21.1

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Market cap (₹ Cr)	192	1,495	788	416	70,108
Revenue (₹ Cr)	192	2,597	354	178	17,300
Net Profit (₹ Cr)	9.09	62.85	33.12	24.39	1,405.08
Net Margin (%)	4.69	2.42	9.26	13.67	8.05
RoE (%)	40.73	25.98	21.36	13.78	26.62
Price to Earnings	21.08	23.79	23.77	17.06	30.36
Price-To-Book	6.95	4.53	4.56	2.24	7.32

Income Statement (₹ Cr)

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Operating Revenue	192.36	2,597.30	354.21	178.28	17,299.77
Total Income	193.74	2,599.83	357.52	178.45	17,463.78
Total Expenditure	180.57	2,469.07	296.74	143.98	14,896.80
EBITDA	11.79	128.24	57.46	34.30	2,402.97
Depreciation	0.18	7.66	9.95	0.94	394.35
EBIT	11.61	120.57	47.51	33.36	2,008.62
Interest	0.56	38.59	7.70	1.00	194.17
Other Income	1.39	2.53	3.31	0.17	164.01
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	12.43	84.51	43.13	32.53	1,978.46
Provision for Tax	3.34	21.67	10.00	8.15	573.38
Profit after Tax	9.09	62.85	33.12	24.39	1,405.08

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Shareholder's Funds	24.94	257.56	164.24	177.92	9,155.56
Minority Interest	0.00	0.00	0.00	0.00	-10.09
Non-Current Liabilities	1.91	48.66	25.03	5.80	2,678.33
Current Liabilities	28.55	328.57	130.42	40.71	8,349.81
Total Liabilities	33.01	525.16	267.27	202.91	15,546.76

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Non-Current Assets	3.25	85.49	109.07	145.92	8,564.29
Current Assets	51.97	549.30	196.91	78.28	11,102.55
Total Assets	33.01	525.16	267.27	202.91	15,546.76
Total Debt*	26.37	275.13	69.96	4.14	923.71
Net Current Assets	23.42	220.73	66.49	37.57	2,752.74
Contingent Liabilities	3.65	1.55	1.93	0.12	251.44

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Cash From Operating Activities	17.40	-143.53	33.22	-10.76	1,503.67
Cash Flow from Investing Activities	-0.42	-9.52	-18.81	-10.78	180.22
Cash from Financing Activities	-18.02	154.99	-14.01	-0.23	-1,369.08
Net Cash Inflow / Outflow	-1.04	1.94	0.40	-21.78	314.81

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
ROCE (%)	165.02	9.17	21.69	7.91	32.45
ROE (%)	40.73	25.98	21.36	13.78	26.62
ROA (%)	20.57	10.88	11.28	11.47	7.88
EBIT Margin (%)	6.04	4.64	13.41	18.71	11.61
Net Margin (%)	4.69	2.42	9.26	13.67	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Revenue Growth (%)	17.25	49.10	11.42	129.46	20.21
EBIT Growth (%)	193.38	207.36	28.77	577.99	36.81
Net Profit Growth (%)	-55.56	216.39	28.62	88.62	1.40
EPS Growth (%)	101.45	216.39	28.62	88.62	42.98
Book Value Growth (%)	50.02	7.25	20.46	7.66	32.72

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Price / Earnings	20.24	22.72	23.78	17.06	30.36
Price / Book Value	6.95	4.53	4.56	2.24	7.32
Dividend Yield (%)	0.00	0.00	0.55	0.00	0.19
EV/EBITDA	18.45	13.74	14.88	12.25	28.50
Market Cap (₹ Cr)	97.33	236.04	406.64	0.00	22,790.38

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Debt to Equity	0.06	0.17	0.11	0.00	0.17
Short term debt to equity ratio	--	0.92	0.32	0.03	0.02
Current Ratio	1.82	1.67	1.51	1.92	1.33
Quick Ratio	0.92	0.97	0.87	0.98	0.77
Interest Coverage	23.08	3.19	6.60	33.66	11.19

	Baroda Extrusion	Bhagyanagar India	Pradeep Metals	Modern Malleables	Welspun
Debtors to sales (%)	12.81	7.72	26.65	21.58	9.94
Asset Turnover	4.35	4.50	1.21	0.84	0.97
Receivable days	30.56	27.36	83.67	66.92	46.48
Inventory Days	23.28	27.01	74.52	239.73	85.02
Payable days	43.80	4.53	102.80	206.29	55.04
Cash Conversion Cycle	10.04	49.84	55.39	100.36	76.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.