Baroda Extrusion Peer Comparison

BSE: 513502

₹9.43

₹0.15 (1.62%)

As on 02-Nov-2026IST

Market cap

₹183 Cr

Revenue (TTM)

₹212 Cr

P/E Ratio

16.1

P/B Ratio

5.9

Div. Yield

0 %

Edit

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Market cap (₹ Cr)	183	61,170	33,243	15,100	15,559
Revenue (₹ Cr)	212	17,570	21,077	5,590	18,501
Net Profit (₹ Cr)	11.39	1,510.67	1,370.78	1,091.64	506.65
Net Margin (%)	5.35	8.51	6.45	18.69	2.72
RoE (%)	40.76	23.94	11.35	14.31	4.45
Price to Earnings	16.09	25.83	24.54	13.57	28.36
Price-To-Book	5.92	5.76	2.69	1.87	1.23

Income Statement (₹ Cr)

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Operating Revenue	212.14	17,569.88	21,077.10	5,590.44	18,500.99
Total Income	213.04	17,753.67	21,239.21	5,839.87	18,618.91
Total Expenditure	196.92	15,031.27	18,274.80	3,766.06	16,749.80
EBITDA	15.22	2,538.61	2,802.30	1,824.38	1,751.19
Depreciation	0.19	439.64	841.34	355.54	654.31
EBIT	15.03	2,098.97	1,960.96	1,468.84	1,096.88
Interest	0.71	183.20	269.12	233.40	529.39
Other Income	0.90	183.79	162.11	249.43	117.92
Exceptional Items	0.00	0.00	0.00	10.24	0.00
Profit before Tax	15.22	2,099.56	1,853.95	1,495.11	685.41
Provision for Tax	3.83	588.89	483.17	403.47	178.76
Profit after Tax	11.39	1,510.67	1,370.78	1,091.64	506.65

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Shareholder's Funds	30.96	10,624.80	12,348.59	8,071.33	12,574.24
Minority Interest	0.00	-2.79	-16.02	-31.17	51.26
Non-Current Liabilities	4.88	2,034.33	478.62	3,025.88	3,215.81
Current Liabilities	24.71	10,265.57	9,506.28	935.56	6,187.68
Total Liabilities	33.01	15,546.76	17,871.83	10,124.58	20,665.28

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Non-Current Assets	3.16	9,654.23	13,477.04	6,949.71	10,512.89
Current Assets	57.02	12,426.69	8,660.34	4,946.10	9,972.57
Total Assets	33.01	15,546.76	17,871.83	10,124.58	20,665.28
Total Debt*	26.37	923.71	779.46	2,822.80	4,645.76
Net Current Assets	32.31	2,161.12	-845.94	4,010.54	3,784.89
Contingent Liabilities	3.65	251.44	559.52	938.63	4,235.84

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Cash From Operating Activities	17.40	1,503.67	1,713.43	885.70	2,335.16
Cash Flow from Investing Activities	-0.42	180.22	-1,653.73	-2,131.89	-898.80
Cash from Financing Activities	-18.02	-1,369.08	-35.99	1,199.96	-1,523.56
Net Cash Inflow / Outflow	-1.04	314.81	23.71	-46.23	-87.20

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
ROCE (%)	165.02	32.45	12.84	15.84	18.73
ROE (%)	40.76	23.94	11.35	14.31	4.45
ROA (%)	22.05	7.60	6.67	9.42	2.39
EBIT Margin (%)	7.08	11.95	9.30	26.27	5.93
Net Margin (%)	5.35	8.51	6.45	18.69	2.72
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Revenue Growth (%)	22.91	13.62	25.50	-2.25	-0.73
EBIT Growth (%)	165.88	26.08	57.77	2.19	-49.79
Net Profit Growth (%)	-47.39	-0.87	41.53	6.92	-53.36
EPS Growth (%)	81.95	34.90	39.61	3.89	-60.06
Book Value Growth (%)	50.02	32.72	9.22	61.66	13.37

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Price / Earnings	16.09	25.83	24.54	13.67	28.36
Price / Book Value	5.92	5.76	2.69	1.87	1.23
Dividend Yield (%)	0.00	0.22	0.38	0.47	0.82
EV/EBITDA	13.75	23.46	12.02	8.39	10.87
Market Cap (₹ Cr)	97.33	22,790.38	23,761.15	18,000.79	17,273.40

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Debt to Equity	0.14	0.07	0.01	0.25	0.12
Short term debt to equity ratio	--	0.02	0.05	0.04	0.23
Current Ratio	2.31	1.21	0.91	5.29	1.61
Quick Ratio	0.95	0.69	0.35	4.43	0.76
Interest Coverage	22.46	12.46	7.89	7.41	2.29

	Baroda Extrusion	Welspun	Shyam Metalics	Sarda Energy	Jindal Saw
Debtors to sales (%)	10.53	6.14	5.66	7.72	16.72
Asset Turnover	4.11	0.88	1.03	0.48	0.87
Receivable days	30.56	46.48	18.06	12.67	61.63
Inventory Days	23.28	85.02	62.04	52.56	86.00
Payable days	43.80	55.04	88.17	26.03	51.19
Cash Conversion Cycle	10.04	76.45	-8.06	39.19	96.44

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.