Market cap
₹182 Cr
Revenue (TTM)
₹192 Cr
P/E Ratio
20
P/B Ratio
6.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.36 | 25.87 | 17.25 | 14.34 | 23.12 |
| EBIT | 8.24 | 246.57 | 193.38 | 70.48 | 70.57 |
| Net Profit | -14.31 | 199.77 | 152.22 | 66.22 | 66.67 |
| EPS | -14.31 | 129.95 | -65.92 | 58.57 | 58.07 |
| Book Value | -- | -- | 50.02 | 12.82 | 7.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -5.07 | -2.84 | 6.04 | -10.92 | -1.32 |
| Net Margin
| 2.51 | 1.72 | 4.69 | 11.00 | -0.86 |
| Return on equity
| 0.00 | 0.00 | 40.73 | 0.00 | 0.00 |
| Return on Capital
| 45.37 | 29.08 | -- | 165.02 | -6.18 |
| Return on Assets
| 17.03 | 11.36 | 20.57 | 68.14 | -4.05 |
| Debt to Equity (x)
| -- | -- | 0.06 | -1.34 | -1.51 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
165.02
|
-6.18
|
-22.72
|
9.83
|
|
Peer Median
|
--
|
20.94
|
12.25
|
--
|
--
|
ROE
40.73
Higher than Peers by 24.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
40.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.53
|
23.13
|
7.48
|
--
|
--
|
ROA
20.57
Higher than Peers by 11.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
20.57
|
68.14
|
-4.05
|
-13.01
|
6.24
|
|
Peer Median
|
8.77
|
9.93
|
2.84
|
--
|
--
|
EBIT Margin
6.04
Higher than Peers by 1.47
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
6.04
|
-10.92
|
-1.32
|
-2.97
|
1.29
|
|
Peer Median
|
4.57
|
11.84
|
8.05
|
--
|
--
|
Net Margin
4.69
Lower than Peers by 3.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
4.69
|
11.00
|
-0.86
|
-2.62
|
1.27
|
|
Peer Median
|
7.78
|
3.10
|
3.30
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.00
|
12.48
|
-0.77
|
-2.55
|
1.36
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
17.25
Higher than Peers by 4.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
17.25
|
24.85
|
-2.24
|
20.35
|
107.03
|
|
Peer Median
|
12.59
|
25.04
|
-1.95
|
--
|
--
|
EBIT Growth
193.38
Higher than Peers by 175.64
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
193.38
|
-932.49
|
56.49
|
-376.32
|
1,043.65
|
|
Peer Median
|
17.74
|
281.88
|
-48.24
|
--
|
--
|
Net Profit Growth
152.22
Higher than Peers by 128.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
152.22
|
1,896.17
|
67.89
|
-348.56
|
1,532.81
|
|
Peer Median
|
23.29
|
1,897.45
|
-62.51
|
--
|
--
|
EPS Growth
-65.92
Lower than Peers by 94.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
-65.92
|
1,895.39
|
67.87
|
-348.54
|
1,542.19
|
|
Peer Median
|
28.14
|
361.15
|
-68.18
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
50.02
|
-2.89
|
-9.71
|
3.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.06
Higher than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.06
|
-1.34
|
-1.51
|
-1.39
|
-1.44
|
|
Peer Median
|
0.02
|
0.52
|
0.56
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.82
Higher than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
1.82
|
0.88
|
1.99
|
1.46
|
1.45
|
|
Peer Median
|
1.57
|
1.38
|
0.97
|
--
|
--
|
Quick Ratio
0.92
Higher than Peers by 0.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.92
|
0.49
|
1.37
|
0.96
|
0.95
|
|
Peer Median
|
0.87
|
1.28
|
0.50
|
--
|
--
|
Interest Coverage
23.08
Higher than Peers by 17.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
23.08
|
197.42
|
-49.14
|
-165.89
|
53.46
|
|
Peer Median
|
5.70
|
3.52
|
3.77
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.81
Lower than Peers by 8.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
12.81
|
8.67
|
10.12
|
10.16
|
11.21
|
|
Peer Median
|
21.63
|
24.62
|
4.19
|
--
|
--
|
Asset Turnover
4.35
Higher than Peers by 3.14
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
4.35
|
5.50
|
4.69
|
4.95
|
4.91
|
|
Peer Median
|
1.21
|
4.82
|
0.83
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
30.56
|
37.43
|
35.54
|
35.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
23.28
|
23.62
|
22.88
|
19.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
43.80
|
41.75
|
45.23
|
43.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
10.04
|
19.30
|
13.19
|
11.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.99
Lower than Peers by 2.08
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
19.99
|
4.94
|
--
|
--
|
47.56
|
|
Peer Median
|
22.07
|
17.38
|
24.92
|
--
|
--
|
Price / Book Value
6.59
Higher than Peers by 2.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
6.59
|
-4.94
|
-1.36
|
-0.59
|
-1.87
|
|
Peer Median
|
4.47
|
3.08
|
1.77
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.53
|
--
|
--
|
EV/EBITDA
14.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
14.18
|
37.15
|
-116.30
|
-22.72
|
75.95
|
|
Peer Median
|
--
|
17.54
|
14.98
|
--
|
--
|
Market Cap
182
Lower than Peers by 678
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
182
|
97
|
54
|
23
|
65
|
|
Peer Median
|
860
|
228
|
71,498
|
--
|
--
|