Market cap
₹189 Cr
Revenue (TTM)
₹212 Cr
P/E Ratio
16.6
P/B Ratio
6.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 33.57 | 44.75 | 22.91 | 18.43 | 20.44 |
| EBIT | 38.88 | 209.49 | 165.88 | 105.47 | 87.36 |
| Net Profit | 34.23 | 184.74 | 137.29 | 104.40 | 84.49 |
| EPS | 34.22 | 185.00 | -59.10 | 91.43 | 75.02 |
| Book Value | -- | -- | 50.02 | 12.82 | 7.77 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -5.07 | -2.84 | 7.08 | -10.92 | -1.32 |
| Net Margin
| 2.51 | 1.72 | 5.35 | 11.00 | -0.86 |
| Return on equity
| 0.00 | 0.00 | 40.76 | 0.00 | 0.00 |
| Return on Capital
| 45.37 | 29.08 | -- | 165.02 | -6.18 |
| Return on Assets
| 17.03 | 11.36 | 22.05 | 68.14 | -4.05 |
| Debt to Equity (x)
| -- | -- | 0.14 | -1.34 | -1.51 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
165.02
|
-6.18
|
-22.72
|
9.83
|
|
Peer Median
|
--
|
20.94
|
12.25
|
--
|
--
|
ROE
40.76
Higher than Peers by 24.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
40.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.73
|
23.13
|
7.48
|
--
|
--
|
ROA
22.05
Higher than Peers by 13.25
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
22.05
|
68.14
|
-4.05
|
-13.01
|
6.24
|
|
Peer Median
|
8.80
|
9.93
|
2.84
|
--
|
--
|
EBIT Margin
7.08
Higher than Peers by 2.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
7.08
|
-10.92
|
-1.32
|
-2.97
|
1.29
|
|
Peer Median
|
4.64
|
11.84
|
8.05
|
--
|
--
|
Net Margin
5.35
Lower than Peers by 2.38
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
5.35
|
11.00
|
-0.86
|
-2.62
|
1.27
|
|
Peer Median
|
7.73
|
3.10
|
3.30
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.00
|
12.48
|
-0.77
|
-2.55
|
1.36
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
22.91
Higher than Peers by 10.19
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
22.91
|
24.85
|
-2.24
|
20.35
|
107.03
|
|
Peer Median
|
12.72
|
25.04
|
-1.95
|
--
|
--
|
EBIT Growth
165.88
Higher than Peers by 147.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
165.88
|
-932.49
|
56.49
|
-376.32
|
1,043.65
|
|
Peer Median
|
17.98
|
281.88
|
-48.24
|
--
|
--
|
Net Profit Growth
137.29
Higher than Peers by 114.28
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
137.29
|
1,896.17
|
67.89
|
-348.56
|
1,532.81
|
|
Peer Median
|
23.01
|
1,897.45
|
-62.51
|
--
|
--
|
EPS Growth
-59.10
Lower than Peers by 87.72
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
-59.10
|
1,895.39
|
67.87
|
-348.54
|
1,542.19
|
|
Peer Median
|
28.62
|
361.15
|
-68.18
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
50.02
|
-2.89
|
-9.71
|
3.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.14
|
-1.34
|
-1.51
|
-1.39
|
-1.44
|
|
Peer Median
|
0.02
|
0.52
|
0.56
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.31
Higher than Peers by 0.73
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
2.31
|
0.88
|
1.99
|
1.46
|
1.45
|
|
Peer Median
|
1.58
|
1.38
|
0.97
|
--
|
--
|
Quick Ratio
0.95
Higher than Peers by 0.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
0.95
|
0.49
|
1.37
|
0.96
|
0.95
|
|
Peer Median
|
0.88
|
1.28
|
0.50
|
--
|
--
|
Interest Coverage
22.46
Higher than Peers by 16.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
22.46
|
197.42
|
-49.14
|
-165.89
|
53.46
|
|
Peer Median
|
5.71
|
3.52
|
3.77
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.53
Lower than Peers by 11.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
10.53
|
8.67
|
10.12
|
10.16
|
11.21
|
|
Peer Median
|
21.58
|
24.62
|
4.19
|
--
|
--
|
Asset Turnover
4.11
Higher than Peers by 2.89
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
4.11
|
5.50
|
4.69
|
4.95
|
4.91
|
|
Peer Median
|
1.21
|
4.82
|
0.83
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
30.56
|
37.43
|
35.54
|
35.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
23.28
|
23.62
|
22.88
|
19.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
43.80
|
41.75
|
45.23
|
43.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
10.04
|
19.30
|
13.19
|
11.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.60
Higher than Peers by 0.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
16.60
|
4.94
|
--
|
--
|
47.56
|
|
Peer Median
|
16.57
|
17.38
|
24.92
|
--
|
--
|
Price / Book Value
6.11
Higher than Peers by 0.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
6.11
|
-4.94
|
-1.36
|
-0.59
|
-1.87
|
|
Peer Median
|
6.10
|
3.08
|
1.77
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.53
|
--
|
--
|
EV/EBITDA
12.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
12.03
|
37.15
|
-116.30
|
-22.72
|
75.95
|
|
Peer Median
|
--
|
17.54
|
14.98
|
--
|
--
|
Market Cap
189
Lower than Peers by 97
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Baroda Extrusion
|
189
|
97
|
54
|
23
|
65
|
|
Peer Median
|
286
|
228
|
71,498
|
--
|
--
|