Bannari Amman Mill Peer Comparison

NSE: BASML | BSE: 532674

₹22.66

₹-0.34 (-1.48%)

As on 01-Oct-2026IST

Market cap

₹181 Cr

Revenue (TTM)

₹869 Cr

P/E Ratio

7.9

P/B Ratio

0.4

Div. Yield

1.1 %

Edit

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	181	3,352	3,183	2,611	1,658
Revenue (₹ Cr)	869	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	22.89	211.83	121.50	56.60	18.77
Net Margin (%)	2.73	6.42	3.67	3.57	1.34
RoE (%)	5.07	14.92	12.05	4.45	3.23
Price to Earnings	7.93	15.82	26.20	46.22	88.31
Price-To-Book	0.38	2.17	2.85	2.00	2.80

Income Statement (₹ Cr)

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	869.44	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	876.20	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	787.60	2,798.50	2,936.64	1,403.03	1,282.07
EBITDA	81.85	497.08	368.47	165.17	107.60
Depreciation	28.65	148.89	85.14	66.65	59.86
EBIT	53.20	348.19	283.33	98.52	47.74
Interest	42.62	69.25	113.48	39.36	32.63
Other Income	6.76	5.67	2.25	17.66	9.65
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	17.33	284.61	165.46	76.83	24.76
Provision for Tax	-6.55	72.78	43.96	20.23	5.97
Profit after Tax	23.88	211.83	121.50	56.60	18.79

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	473.62	1,470.73	1,076.27	1,275.67	588.57
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	104.84	693.63	802.67	414.15	67.49
Current Liabilities	405.70	750.25	1,435.88	313.56	415.68
Total Liabilities	984.16	2,914.61	3,325.95	2,003.38	--

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	539.54	1,608.88	1,615.40	1,134.53	573.78
Current Assets	428.33	1,146.46	1,596.04	821.08	476.33
Total Assets	984.16	2,914.61	3,325.95	2,003.38	--
Total Debt*	395.87	1,124.50	1,275.94	495.61	--
Net Current Assets	22.64	396.21	160.16	507.52	60.65
Contingent Liabilities	20.20	132.71	89.20	65.16	--

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	116.83	410.52	268.71	170.70	--
Cash Flow from Investing Activities	-44.62	-286.70	-272.09	-158.16	--
Cash from Financing Activities	-72.61	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	-0.40	-4.13	13.85	3.64	--

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	7.40	12.21	10.09	5.42	--
ROE (%)	5.07	14.92	12.05	4.45	3.23
ROA (%)	2.40	7.50	3.88	2.87	1.79
EBIT Margin (%)	6.12	10.57	8.57	6.28	3.44
Net Margin (%)	2.73	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-2.19	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	-8.20	10.18	151.67	-30.70	14.84
Net Profit Growth (%)	103.21	21.54	518.32	-38.08	222.85
EPS Growth (%)	78.65	21.54	389.52	-41.39	191.46
Book Value Growth (%)	13.44	12.17	6.90	14.45	--

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	7.60	15.82	25.19	46.22	88.03
Price / Book Value	0.38	2.17	2.85	2.00	2.80
Dividend Yield (%)	1.10	0.50	0.32	0.36	0.00
EV/EBITDA	6.98	8.99	11.57	18.03	16.92
Market Cap (₹ Cr)	137.95	1,932.82	2,089.51	2,283.69	--

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.18	0.37	0.67	0.27	0.10
Short term debt to equity ratio	0.49	0.27	0.43	0.10	--
Current Ratio	1.06	1.53	1.11	2.62	1.15
Quick Ratio	0.58	0.72	0.70	1.67	0.57
Interest Coverage	1.41	5.11	2.46	2.95	1.76

	Bannari Amman Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	19.11	13.10	19.28	12.61	9.64
Asset Turnover	0.87	1.17	1.05	0.80	1.32
Receivable days	67.40	48.92	65.15	45.43	--
Inventory Days	86.37	69.00	65.59	80.32	--
Payable days	34.41	17.63	24.31	31.44	--
Cash Conversion Cycle	119.37	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.