Market cap
₹396 Cr
Revenue (TTM)
₹146 Cr
P/E Ratio
93
P/B Ratio
7.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
145.95
|
123.96
|
33.07
|
--
|
--
|
--
|
|||||
|
Other Income
|
10.81
|
9.34
|
0.63
|
--
|
--
|
--
|
|||||
|
Total Income
|
156.76
|
133.30
|
33.70
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
0.83
|
0.76
|
0.12
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
149.50
|
128.05
|
30.71
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.27
|
4.34
|
2.84
|
--
|
--
|
--
|
|||||
|
Taxes
|
1.21
|
1.10
|
0.18
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.06
|
3.25
|
2.66
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.26
|
3.25
|
2.66
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
64.26
|
64.26
|
21.11
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.80
|
5.66
|
4.30
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.02
|
-0.03
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
25.76
|
25.97
|
29.14
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
95.68
|
95.89
|
54.55
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-41.83
|
-4.46
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.78
|
-9.03
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
59.64
|
8.17
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
9.02
|
-5.33
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.97
|
4.11
|
5.17
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
5.39
|
4.28
|
5.22
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
67.76
|
63.90
|
38.82
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-52.95
|
-8.66
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-53.38
|
-8.16
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.33
|
12.95
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
9.55
|
9.21
|
13.32
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.73
|
4.32
|
4.89
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-2.54
|
-3.41
|
7.05
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.23
|
2.43
|
7.91
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2.73
|
8.14
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
189.03
|
274.86
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-202.00
|
-281.41
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
186.24
|
21.80
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
175.81
|
-20.56
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
152.35
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
92.96
|
92.98
|
28.40
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
7.40
|
5.98
|
3.78
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
53.29
|
55.88
|
25.04
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
350.00
|
382.00
|
146.85
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
484.40
|
385.20
|
174.55
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
143.00
|
127.20
|
105.60
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
395.91
|
301.78
|
75.66
|
--
|
--
|
--
|