BNR Udyog Peer Comparison

BSE: 530809

₹39.17

₹-0.63 (-1.58%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Market cap (₹ Cr)	12	19,110	2,845	1,481	1,446
Revenue (₹ Cr)	1	10,064	11,928	3,120	403
Net Profit (₹ Cr)	-0.22	671.00	-82.43	-1.22	45.08
Net Margin (%)	-10.48	6.66	-0.69	-0.04	10.77
RoE (%)	-2.35	18.36	-1.47	-2.98	10.58
Price to Earnings	--	28.48	--	--	32.05
Price-To-Book	1.21	4.31	1.06	1.81	3.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Operating Revenue	1.34	9,556.39	11,323.10	3,080.18	256.36
Total Income	1.68	9,567.46	11,364.75	3,110.95	270.17
Total Expenditure	2.38	8,003.83	9,717.85	2,749.99	194.42
EBITDA	-1.05	1,552.57	1,605.25	330.19	61.94
Depreciation	0.13	434.09	486.95	212.17	26.38
EBIT	-1.18	1,118.48	1,118.30	118.03	35.56
Interest	0.00	181.47	871.89	52.46	6.70
Other Income	0.34	11.06	41.65	30.77	13.81
Exceptional Items	--	-98.23	-100.50	-64.76	--
Profit before Tax	-0.84	849.84	276.29	31.57	42.67
Provision for Tax	-0.30	175.43	274.63	26.03	9.52
Profit after Tax	-0.53	674.41	1.66	5.55	33.16

Liabilities (₹ Cr)

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Shareholder's Funds	9.09	4,384.53	2,505.76	838.12	404.98
Minority Interest	--	0.40	1,875.63	78.03	--
Non-Current Liabilities	-0.63	1,100.71	6,996.30	389.14	48.70
Current Liabilities	0.29	3,443.36	7,280.36	676.50	44.08
Total Liabilities	9.38	9,131.40	18,717.89	2,035.88	500.85

Assets (₹ Cr)

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Non-Current Assets	2.48	6,166.70	14,393.86	984.56	355.52
Current Assets	6.27	2,762.29	4,264.19	997.23	142.24
Total Assets	9.38	9,131.40	18,717.89	2,035.88	500.85
Total Debt*	0.00	1,937.47	7,031.49	74.44	7.09
Net Current Assets	5.98	-681.07	-3,016.17	320.74	98.15
Contingent Liabilities	--	238.48	242.08	42.83	0.23

Cashflow (₹ Cr)

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Cash From Operating Activities	1.04	1,213.98	1,233.40	262.51	27.84
Cash Flow from Investing Activities	0.77	-452.36	-2,117.13	-61.73	-224.39
Cash from Financing Activities	0.00	-666.78	837.10	-190.85	191.94
Net Cash Inflow / Outflow	1.81	94.84	-46.63	9.94	-4.60

Ratios

Profitability Ratios

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
ROCE (%)	-8.90	17.26	13.44	9.30	17.04
ROE (%)	-5.70	16.35	0.07	0.75	12.85
ROA (%)	-5.80	8.14	0.01	0.30	8.84
EBIT Margin (%)	-52.72	16.36	14.54	11.72	29.55
Net Margin (%)	-31.86	7.05	0.01	0.18	12.27
Cash Profit Margin (%)	-30.26	11.60	4.32	7.07	23.22

Growth Ratios

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Revenue Growth (%)	-13.71	19.75	17.85	-5.77	51.01
EBIT Growth (%)	19.91	29.57	16.83	-26.91	33.46
Net Profit Growth (%)	2.50	13.45	-98.99	-95.97	55.07
EPS Growth (%)	2.50	13.45	-181.36	--	26.17
Book Value Growth (%)	-6.16	6.51	-6.58	22.44	202.81

Valuation Ratios

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Price / Earnings	0.00	21.11	0.00	0.00	37.31
Price / Book Value	1.08	3.35	1.09	1.37	3.19
Dividend Yield (%)	0.00	2.69	0.00	0.00	0.00
EV/EBITDA	-11.23	10.17	5.32	2.75	16.25
Market Cap (₹ Cr)	9.78	14,236.16	2,653.00	1,117.18	1,237.15

Solvency Ratios

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Debt to Equity	0.00	0.46	2.89	0.09	0.02
Short term debt to equity ratio	--	0.36	1.25	0.03	0.01
Current Ratio	21.42	0.80	0.59	1.47	3.23
Quick Ratio	21.42	0.81	0.57	1.47	3.23
Interest Coverage	-8,353.00	5.68	1.32	1.60	7.37

Operating Efficiency Ratios

	BNR Udyog	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Debtors to sales (%)	6.40	21.75	20.13	21.38	28.78
Asset Turnover	0.15	1.15	0.65	1.68	0.68
Receivable days	34.24	71.89	65.87	71.88	101.76
Inventory Days	0.00	0.00	2.86	0.00	0.00
Payable days	--	--	708.80	--	--
Cash Conversion Cycle	--	--	-640.07	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.