Axiscades Tech Financials
NSE: AXISCADES | BSE: 532395
₹1,730.40
As on 03-Sep-2026 15:59IST
Market cap
₹7,352 Cr
Revenue (TTM)
₹1,099 Cr
P/E Ratio
202.3
P/B Ratio
10.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,098.60
|
1,030.72
|
955.12
|
821.62
|
610.31
|
523.85
|
|||||
|
Total Income
|
1,113.29
|
1,051.57
|
970.71
|
827.58
|
619.40
|
538.31
|
|||||
|
Total Expenditure
|
946.46
|
887.07
|
826.14
|
675.13
|
538.49
|
458.59
|
|||||
|
EBITDA
|
152.14
|
143.65
|
128.98
|
146.49
|
71.82
|
65.25
|
|||||
|
Depreciation
|
43.77
|
39.60
|
33.79
|
26.52
|
25.06
|
25.99
|
|||||
|
EBIT
|
108.36
|
104.05
|
95.19
|
119.98
|
46.76
|
39.27
|
|||||
|
Interest
|
32.53
|
33.50
|
57.76
|
36.83
|
16.94
|
23.76
|
|||||
|
Other Income
|
14.69
|
20.85
|
15.59
|
5.96
|
9.09
|
14.46
|
|||||
|
Exceptional Items
|
-11.17
|
-3.86
|
--
|
-68.04
|
-1.69
|
-40.80
|
|||||
|
Profit before Tax
|
79.36
|
87.52
|
53.02
|
21.02
|
36.76
|
-10.38
|
|||||
|
Provision for Tax
|
35.01
|
12.23
|
19.61
|
25.82
|
14.08
|
10.83
|
|||||
|
Profit after Tax
|
44.35
|
75.28
|
33.41
|
-4.80
|
22.68
|
-21.21
|
|||||
|
Minority Interest
|
-0.11
|
-0.35
|
-0.60
|
-0.43
|
-0.45
|
-0.46
|
|||||
|
Share of Associate
|
-0.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
36.34
|
74.94
|
32.81
|
-5.23
|
22.23
|
-21.66
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
727.54
|
649.06
|
585.36
|
338.07
|
331.26
|
298.61
|
|||||
|
Minority Interest
|
-0.11
|
6.73
|
6.40
|
5.79
|
5.35
|
4.90
|
|||||
|
Non-Current Liabilities
|
189.19
|
148.61
|
181.09
|
182.67
|
-5.92
|
70.64
|
|||||
|
Current Liabilities
|
542.58
|
290.32
|
344.66
|
358.05
|
435.68
|
340.15
|
|||||
|
Total Liabilities
|
1,466.21
|
1,123.45
|
1,135.31
|
904.38
|
794.40
|
742.36
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
376.19
|
451.55
|
454.63
|
346.54
|
333.96
|
350.12
|
|||||
|
Current Assets
|
830.99
|
643.17
|
654.58
|
538.04
|
432.41
|
364.18
|
|||||
|
Total Assets
|
1,466.21
|
1,123.45
|
1,135.31
|
904.38
|
794.40
|
742.36
|
|||||
|
Total Debt*
|
--
|
189.48
|
238.46
|
314.00
|
48.81
|
72.78
|
|||||
|
Net Current Assets
|
288.41
|
352.85
|
309.91
|
180.00
|
-3.28
|
24.03
|
|||||
|
Contingent Liabilities
|
--
|
116.13
|
120.97
|
79.86
|
32.60
|
28.38
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
88.34
|
78.93
|
70.64
|
31.18
|
122.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
8.64
|
-162.74
|
-200.81
|
29.58
|
-21.77
|
|||||
|
Cash from Financing Activities
|
--
|
-99.53
|
63.88
|
132.80
|
-42.30
|
-92.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.55
|
-19.93
|
2.63
|
18.46
|
7.41
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.71
|
17.63
|
7.82
|
-1.37
|
5.86
|
-5.74
|
|||||
|
Cash EPS (₹)
|
8.54
|
27.03
|
16.02
|
5.69
|
12.59
|
1.27
|
|||||
|
Adjusted Book Value (₹)
|
169.41
|
152.57
|
135.28
|
84.92
|
84.98
|
78.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
20.79
|
18.82
|
18.49
|
8.22
|
32.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.69
|
-0.14
|
-17.29
|
-0.98
|
13.58
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.56
|
15.01
|
11.21
|
14.29
|
3.22
|
|||||
|
ROE (%)
|
7.01
|
12.38
|
7.49
|
-1.48
|
7.34
|
-6.97
|
|||||
|
ROA (%)
|
3.42
|
6.81
|
3.34
|
-0.58
|
3.06
|
-2.75
|
|||||
|
EBIT Margin (%)
|
9.86
|
10.09
|
9.97
|
14.60
|
7.66
|
7.50
|
|||||
|
Net Margin (%)
|
3.98
|
7.16
|
3.44
|
-0.58
|
3.66
|
-3.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.15
|
7.04
|
2.64
|
7.82
|
0.91
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.84
|
7.92
|
16.25
|
34.62
|
16.50
|
-22.15
|
|||||
|
EBIT Growth (%)
|
30.77
|
9.31
|
-20.66
|
156.58
|
19.08
|
-35.17
|
|||||
|
Net Profit Growth (%)
|
-21.34
|
125.34
|
796.29
|
-121.16
|
206.95
|
-170.00
|
|||||
|
EPS Growth (%)
|
-53.84
|
125.46
|
670.96
|
-123.36
|
202.21
|
-172.81
|
|||||
|
Book Value Growth (%)
|
--
|
14.26
|
74.92
|
0.68
|
9.06
|
-5.72
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
202.33
|
50.38
|
70.67
|
--
|
21.68
|
--
|
|||||
|
Price / Book Value
|
10.20
|
5.82
|
4.09
|
3.15
|
1.50
|
0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
45.45
|
23.56
|
16.63
|
8.12
|
5.26
|
1.74
|
|||||
|
Close Price (₹)
|
1,703.40
|
892.30
|
553.15
|
267.50
|
126.25
|
39.80
|
|||||
|
High Price (₹)
|
2,211.00
|
975.05
|
850.00
|
385.80
|
131.15
|
73.75
|
|||||
|
Low Price (₹)
|
1,061.00
|
420.90
|
248.05
|
108.40
|
39.65
|
27.25
|
|||||
|
Market Cap (₹ Cr)
|
7,351.91
|
3,775.44
|
2,318.46
|
1,023.17
|
482.08
|
150.66
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.29
|
0.42
|
0.97
|
0.15
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
0.11
|
0.11
|
0.41
|
0.08
|
0.10
|
|||||
|
Current Ratio
|
1.53
|
2.22
|
1.90
|
1.50
|
0.99
|
1.07
|
|||||
|
Quick Ratio
|
1.39
|
2.01
|
1.70
|
1.32
|
0.87
|
1.00
|
|||||
|
Interest Coverage
|
3.44
|
3.61
|
1.92
|
1.57
|
3.17
|
0.56
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.44
|
29.28
|
24.51
|
21.79
|
23.79
|
24.35
|
|||||
|
Asset Turnover
|
0.85
|
0.93
|
0.95
|
1.00
|
0.82
|
0.68
|
|||||
|
Receivable days
|
--
|
94.89
|
78.94
|
72.01
|
81.55
|
102.41
|
|||||
|
Inventory Days
|
--
|
23.05
|
25.83
|
26.08
|
22.39
|
14.95
|
|||||
|
Payable days
|
--
|
104.28
|
136.58
|
147.30
|
187.94
|
186.09
|
|||||
|
Cash Conversion Cycle
|
--
|
13.66
|
-31.81
|
-49.20
|
-84.00
|
-68.72
|