Avanti Feeds Peer Comparison
NSE: AVANTIFEED | BSE: 512573
₹729.15
As on 15-Oct-2026IST
Market cap
₹9,936 Cr
Revenue (TTM)
₹6,361 Cr
P/E Ratio
18.7
P/B Ratio
2.9
Div. Yield
1.4 %
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,936 | 1,057 | 604 | 244 | 186 |
Revenue (₹ Cr) |
6,361 | 927 | 530 | 1,041 | 384 |
Net Profit (₹ Cr) |
588.20 | 51.41 | 16.81 | 32.23 | -10.19 |
Net Margin (%) |
8.92 | 5.45 | 3.16 | 3.01 | -2.63 |
RoE (%) |
17.13 | 9.54 | 10.98 | 11.62 | -7.08 |
Price to Earnings |
18.71 | 20.56 | 35.92 | 7.57 | -- |
Price-To-Book |
2.92 | 1.92 | 3.76 | 0.83 | 1.31 |
Income Statement (₹ Cr)
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,360.79 | 926.98 | 529.82 | 1,040.89 | 384.09 |
|
Total Income
|
6,586.49 | 944.09 | 532.54 | 1,072.30 | 386.70 |
|
Total Expenditure
|
5,719.84 | 859.14 | 492.06 | 975.59 | 388.13 |
|
EBITDA
|
640.95 | 67.85 | 37.76 | 65.29 | -4.04 |
|
Depreciation
|
61.16 | 15.90 | 4.87 | 17.03 | 6.73 |
|
EBIT
|
579.79 | 51.95 | 32.89 | 48.26 | -10.77 |
|
Interest
|
2.72 | 2.94 | 11.68 | 38.02 | 5.38 |
|
Other Income
|
225.69 | 17.10 | 2.72 | 31.41 | 2.61 |
|
Exceptional Items
|
-12.97 | 2.53 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
789.80 | 68.64 | 23.94 | 41.65 | -13.54 |
|
Provision for Tax
|
202.11 | 17.23 | 7.12 | 9.42 | -3.36 |
|
Profit after Tax
|
587.68 | 51.41 | 16.81 | 32.23 | -10.19 |
Liabilities (₹ Cr)
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,286.05 | 527.99 | 154.54 | 283.69 | 141.12 |
|
Minority Interest
|
-56.35 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
44.53 | 11.27 | 35.83 | 134.04 | 3.15 |
|
Current Liabilities
|
507.87 | 53.32 | 125.50 | 423.24 | 106.50 |
|
Total Liabilities
|
4,260.40 | 592.58 | 315.87 | 845.55 | 320.73 |
Assets (₹ Cr)
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
616.11 | 241.53 | 47.16 | 311.36 | 91.47 |
|
Current Assets
|
2,832.93 | 317.79 | 259.28 | 477.82 | 144.97 |
|
Total Assets
|
4,260.40 | 592.58 | 315.87 | 845.55 | 320.73 |
|
Total Debt*
|
10.46 | 5.68 | 125.66 | 479.46 | 59.01 |
|
Net Current Assets
|
2,325.07 | 264.47 | 133.78 | 54.58 | 38.47 |
|
Contingent Liabilities
|
25.27 | 37.16 | 3.93 | 42.85 | 11.06 |
Cashflow (₹ Cr)
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
504.63 | 95.78 | 1.46 | -19.74 | -5.20 |
|
Cash Flow from Investing Activities
|
-384.94 | -1.68 | -9.04 | 2.15 | -5.46 |
|
Cash from Financing Activities
|
-103.59 | -77.80 | 2.91 | 36.56 | 26.51 |
|
Net Cash Inflow / Outflow
|
16.10 | 16.30 | -4.67 | 18.97 | 15.85 |
Ratios
Profitability Ratios
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.96 | 10.45 | 12.92 | 9.65 | -7.35 |
|
ROE (%)
|
17.13 | 9.54 | 10.98 | 11.62 | -7.08 |
|
ROA (%)
|
14.80 | 8.53 | 5.65 | 4.05 | -4.11 |
|
EBIT Margin (%)
|
9.12 | 5.60 | 6.21 | 4.64 | -2.80 |
|
Net Margin (%)
|
8.92 | 5.45 | 3.16 | 3.01 | -2.63 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.49 | 4.66 | 30.53 | 53.28 | 31.35 |
|
EBIT Growth (%)
|
-7.45 | 253.46 | 19.15 | 99.29 | 52.32 |
|
Net Profit Growth (%)
|
-2.75 | 460.59 | 36.98 | 348.54 | 32.55 |
|
EPS Growth (%)
|
-6.85 | 439.68 | 37.54 | 89.32 | 32.55 |
|
Book Value Growth (%)
|
17.32 | 6.78 | 13.00 | 8.08 | -9.07 |
Valuation Ratios
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.42 | 21.36 | 36.00 | 7.57 | -18.24 |
|
Price / Book Value
|
2.92 | 1.92 | 3.76 | 0.83 | 1.31 |
|
Dividend Yield (%)
|
1.37 | 0.74 | 0.00 | 0.77 | 0.00 |
|
EV/EBITDA
|
12.88 | 15.39 | 18.79 | 10.00 | -59.38 |
|
Market Cap (₹ Cr)
|
15,958.67 | 1,132.82 | 575.67 | 273.34 | 159.27 |
Solvency Ratios
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.18 | 0.42 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.59 | 1.13 | 0.42 |
|
Current Ratio
|
5.58 | 5.96 | 2.07 | 1.13 | 1.36 |
|
Quick Ratio
|
3.73 | 2.84 | 1.21 | 0.52 | 0.36 |
|
Interest Coverage
|
291.69 | 24.34 | 3.05 | 2.10 | -1.52 |
Operating Efficiency Ratios
| Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | Waterbase | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.26 | 11.71 | 18.94 | 10.05 | 5.73 |
|
Asset Turnover
|
1.60 | 1.54 | 1.78 | 1.31 | 1.55 |
|
Receivable days
|
7.21 | 45.98 | 68.60 | 30.78 | 27.97 |
|
Inventory Days
|
46.26 | 69.13 | 63.58 | 93.49 | 98.91 |
|
Payable days
|
20.54 | 17.18 | 16.11 | 21.87 | 43.42 |
|
Cash Conversion Cycle
|
32.93 | 97.94 | 116.06 | 102.39 | 83.46 |