Avanti Feeds Peer Comparison

NSE: AVANTIFEED | BSE: 512573

₹767.00

₹-7.45 (-0.96%)

As on 21-Sep-2026IST

Market cap

₹10,458 Cr

Revenue (TTM)

₹6,361 Cr

P/E Ratio

19.7

P/B Ratio

3.1

Div. Yield

1.3 %

Edit

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Market cap (₹ Cr)	10,458	1,098	643	260	186
Revenue (₹ Cr)	6,361	927	530	1,041	384
Net Profit (₹ Cr)	588.20	51.41	16.81	32.23	-10.19
Net Margin (%)	8.92	5.45	3.16	3.01	-2.63
RoE (%)	17.13	9.54	10.98	11.62	-7.08
Price to Earnings	19.69	21.35	38.23	8.06	--
Price-To-Book	3.07	2.00	4.00	0.88	1.30

Income Statement (₹ Cr)

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Operating Revenue	6,065.86	931.14	380.53	970.66	277.71
Total Income	6,284.87	948.45	382.29	995.29	282.93
Total Expenditure	5,324.20	875.58	351.97	910.17	295.99
EBITDA	741.65	55.56	28.56	60.50	-18.28
Depreciation	62.63	15.36	4.82	15.83	8.08
EBIT	679.02	40.19	23.74	44.67	-26.37
Interest	4.60	4.50	11.47	34.43	2.75
Other Income	219.01	17.31	1.76	24.62	5.22
Exceptional Items	-12.97	--	--	--	--
Profit before Tax	880.27	53.01	14.03	34.86	-23.90
Provision for Tax	224.52	14.16	4.07	8.20	-5.74
Profit after Tax	655.76	38.85	9.96	26.66	-18.16

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Shareholder's Funds	3,286.05	527.99	136.76	283.69	155.19
Minority Interest	421.94	--	--	--	--
Non-Current Liabilities	44.53	11.27	13.25	134.04	59.87
Current Liabilities	507.87	53.32	129.41	427.82	86.54
Total Liabilities	4,260.40	592.58	279.42	845.55	314.15

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Non-Current Assets	1,427.46	274.80	52.30	363.14	163.09
Current Assets	2,832.93	317.79	227.13	482.40	138.51
Total Assets	4,260.40	592.58	279.42	845.55	314.15
Total Debt*	10.46	5.68	112.93	479.46	43.81
Net Current Assets	2,325.06	264.46	97.72	54.58	51.96
Contingent Liabilities	25.27	37.16	12.77	42.85	10.40

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Cash From Operating Activities	504.63	95.78	-25.72	-19.74	-12.55
Cash Flow from Investing Activities	-384.94	-1.68	-2.09	2.15	-2.07
Cash from Financing Activities	-103.59	-77.80	47.78	36.56	-0.67
Net Cash Inflow / Outflow	16.10	16.30	19.97	18.97	-15.29

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
ROCE (%)	28.96	10.45	11.89	9.65	-10.64
ROE (%)	21.55	7.60	9.03	9.76	-11.08
ROA (%)	16.51	6.44	4.12	3.34	-5.99
EBIT Margin (%)	15.84	7.83	7.97	8.77	-4.70
Net Margin (%)	10.43	4.10	2.61	2.68	-6.42
Cash Profit Margin (%)	10.00	5.80	3.88	4.38	-3.49

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Revenue Growth (%)	8.34	14.45	25.94	54.51	-18.14
EBIT Growth (%)	20.22	145.10	37.40	104.44	-1,679.10
Net Profit Growth (%)	17.76	902.10	69.58	494.79	-73.77
EPS Growth (%)	14.61	902.11	37.01	494.83	-73.77
Book Value Growth (%)	17.32	6.78	62.96	8.08	-10.06

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Price / Earnings	26.33	29.16	28.73	10.25	0.00
Price / Book Value	4.86	2.15	2.09	0.96	1.24
Dividend Yield (%)	0.85	0.69	0.33	0.69	0.00
EV/EBITDA	16.17	15.37	12.29	8.02	-17.60
Market Cap (₹ Cr)	15,958.67	1,132.82	285.67	273.34	192.73

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Debt to Equity	0.00	0.01	0.83	1.69	0.28
Short term debt to equity ratio	0.00	0.00	0.76	1.13	0.28
Current Ratio	5.58	5.96	1.76	1.13	1.60
Quick Ratio	3.73	2.84	1.17	0.53	0.57
Interest Coverage	192.30	12.79	2.22	2.01	-7.68

	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal	Waterbase
Debtors to sales (%)	2.37	11.65	25.51	10.78	11.98
Asset Turnover	1.81	1.55	1.58	1.21	0.95
Receivable days	7.21	45.98	73.55	30.78	47.99
Inventory Days	46.26	69.13	67.94	93.49	108.88
Payable days	20.54	17.18	18.28	21.87	55.68
Cash Conversion Cycle	32.93	97.94	123.20	102.39	101.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.