Avanti Feeds Financials
NSE: AVANTIFEED | BSE: 512573
₹798.60
As on 04-Sep-2026 15:59IST
Market cap
₹10,890 Cr
Revenue (TTM)
₹6,361 Cr
P/E Ratio
20.5
P/B Ratio
3.2
Div. Yield
1.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,360.79
|
6,065.86
|
5,598.69
|
5,368.89
|
5,086.99
|
5,035.96
|
|||||
|
Total Income
|
6,586.49
|
6,284.87
|
5,764.17
|
5,505.91
|
5,179.00
|
5,117.63
|
|||||
|
Total Expenditure
|
5,719.84
|
5,324.20
|
4,965.09
|
4,910.08
|
4,692.09
|
4,712.27
|
|||||
|
EBITDA
|
640.95
|
741.65
|
633.60
|
458.82
|
394.89
|
323.68
|
|||||
|
Depreciation
|
61.16
|
62.63
|
58.45
|
56.40
|
42.59
|
40.79
|
|||||
|
EBIT
|
579.79
|
679.02
|
575.16
|
402.42
|
352.30
|
282.89
|
|||||
|
Interest
|
2.72
|
4.60
|
3.62
|
2.79
|
3.89
|
3.69
|
|||||
|
Other Income
|
225.69
|
219.01
|
165.48
|
137.02
|
92.02
|
81.67
|
|||||
|
Exceptional Items
|
-12.97
|
-12.97
|
--
|
--
|
-13.31
|
-27.50
|
|||||
|
Profit before Tax
|
789.80
|
880.27
|
737.26
|
536.86
|
426.78
|
323.89
|
|||||
|
Provision for Tax
|
202.11
|
224.52
|
180.38
|
143.05
|
114.53
|
78.67
|
|||||
|
Profit after Tax
|
587.68
|
655.76
|
556.88
|
393.81
|
312.25
|
245.23
|
|||||
|
Minority Interest
|
-56.35
|
-50.74
|
-28.23
|
-36.67
|
-33.58
|
-23.65
|
|||||
|
Share of Associate
|
-0.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
531.07
|
606.06
|
528.82
|
357.14
|
278.67
|
221.57
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,286.05
|
3,286.05
|
2,800.96
|
2,365.48
|
2,095.48
|
1,895.40
|
|||||
|
Minority Interest
|
-56.35
|
421.94
|
373.88
|
323.79
|
281.36
|
251.99
|
|||||
|
Non-Current Liabilities
|
44.53
|
44.53
|
54.93
|
57.72
|
34.65
|
16.15
|
|||||
|
Current Liabilities
|
507.87
|
507.87
|
452.93
|
351.19
|
323.15
|
351.02
|
|||||
|
Total Liabilities
|
4,260.40
|
4,260.40
|
3,682.70
|
3,098.19
|
2,734.65
|
2,516.21
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
616.11
|
1,427.46
|
918.74
|
593.47
|
523.90
|
485.63
|
|||||
|
Current Assets
|
2,832.93
|
2,832.93
|
2,763.96
|
2,504.72
|
2,210.75
|
2,028.92
|
|||||
|
Total Assets
|
4,260.40
|
4,260.40
|
3,682.70
|
3,098.19
|
2,734.65
|
2,516.21
|
|||||
|
Total Debt*
|
--
|
10.46
|
13.25
|
13.94
|
--
|
--
|
|||||
|
Net Current Assets
|
2,325.07
|
2,325.06
|
2,311.03
|
2,153.52
|
1,887.60
|
1,677.91
|
|||||
|
Contingent Liabilities
|
--
|
25.27
|
4.93
|
5.05
|
1.02
|
1.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
504.63
|
584.36
|
260.11
|
451.18
|
-212.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-384.94
|
-485.12
|
-217.83
|
-417.50
|
298.99
|
|||||
|
Cash from Financing Activities
|
--
|
-103.59
|
-85.63
|
-63.39
|
-65.45
|
-68.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
16.10
|
13.61
|
-21.12
|
-31.77
|
18.35
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
39.59
|
44.48
|
38.81
|
26.21
|
20.45
|
16.26
|
|||||
|
Cash EPS (₹)
|
38.98
|
52.73
|
45.16
|
33.04
|
26.04
|
20.99
|
|||||
|
Adjusted Book Value (₹)
|
249.72
|
241.19
|
205.58
|
173.62
|
153.80
|
139.12
|
|||||
|
Dividend per Share (₹)
|
1.25
|
10.00
|
9.00
|
6.75
|
6.25
|
6.25
|
|||||
|
Cash Flow per Share (₹)
|
--
|
37.04
|
42.89
|
19.09
|
33.12
|
-15.59
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
43.69
|
41.64
|
18.19
|
25.51
|
-15.05
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
28.96
|
28.53
|
24.12
|
21.58
|
17.92
|
|||||
|
ROE (%)
|
17.13
|
21.55
|
21.56
|
17.66
|
15.65
|
13.41
|
|||||
|
ROA (%)
|
14.80
|
16.51
|
16.42
|
13.50
|
11.90
|
10.23
|
|||||
|
EBIT Margin (%)
|
9.12
|
11.19
|
10.27
|
7.50
|
6.93
|
5.62
|
|||||
|
Net Margin (%)
|
8.92
|
10.43
|
9.66
|
7.15
|
6.03
|
4.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
10.00
|
9.13
|
7.03
|
5.87
|
4.76
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.49
|
8.34
|
4.28
|
5.54
|
1.01
|
22.81
|
|||||
|
EBIT Growth (%)
|
-7.45
|
18.06
|
42.93
|
14.23
|
24.53
|
-32.74
|
|||||
|
Net Profit Growth (%)
|
-6.85
|
17.76
|
41.41
|
26.12
|
27.33
|
-38.29
|
|||||
|
EPS Growth (%)
|
-8.27
|
14.61
|
48.07
|
28.16
|
25.77
|
-38.46
|
|||||
|
Book Value Growth (%)
|
--
|
17.32
|
18.41
|
12.88
|
10.56
|
7.62
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.51
|
26.33
|
23.53
|
18.48
|
16.61
|
25.37
|
|||||
|
Price / Book Value
|
3.20
|
4.86
|
4.44
|
2.79
|
2.21
|
2.97
|
|||||
|
Dividend Yield (%)
|
1.25
|
0.85
|
0.99
|
1.39
|
1.84
|
1.51
|
|||||
|
EV/EBITDA
|
12.07
|
16.17
|
14.46
|
9.86
|
8.92
|
13.68
|
|||||
|
Close Price (₹)
|
932.40
|
1,176.00
|
913.65
|
484.25
|
339.45
|
412.35
|
|||||
|
High Price (₹)
|
1,593.80
|
1,489.45
|
965.00
|
598.60
|
527.95
|
675.00
|
|||||
|
Low Price (₹)
|
614.05
|
582.00
|
483.45
|
323.00
|
321.10
|
410.00
|
|||||
|
Market Cap (₹ Cr)
|
10,890.11
|
15,958.67
|
12,441.42
|
6,599.98
|
4,629.16
|
5,621.64
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.01
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
5.58
|
5.58
|
6.10
|
7.13
|
6.84
|
5.78
|
|||||
|
Quick Ratio
|
3.73
|
3.73
|
4.16
|
4.61
|
4.36
|
2.97
|
|||||
|
Interest Coverage
|
291.69
|
192.30
|
204.56
|
193.10
|
110.64
|
88.89
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.26
|
2.37
|
2.50
|
2.67
|
2.39
|
2.26
|
|||||
|
Asset Turnover
|
1.60
|
1.81
|
1.99
|
2.20
|
2.30
|
2.51
|
|||||
|
Receivable days
|
--
|
7.21
|
7.67
|
7.55
|
7.10
|
5.48
|
|||||
|
Inventory Days
|
--
|
46.26
|
47.83
|
48.09
|
54.08
|
46.80
|
|||||
|
Payable days
|
--
|
20.54
|
24.22
|
25.45
|
25.94
|
23.43
|
|||||
|
Cash Conversion Cycle
|
--
|
32.93
|
31.28
|
30.19
|
35.25
|
28.85
|