Greenearth Resources and Projects Peer Comparison
NSE: AUSTRAL | BSE: 533016
₹0.24
As on 13-Dec-2021IST
Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 18,096 | 16,493 | 15,918 | 869 |
Revenue (₹ Cr) |
0 | 2,827 | 2,317 | 13,645 | 524 |
Net Profit (₹ Cr) |
-7.95 | 956.52 | 613.18 | 128.28 | 18.01 |
Net Margin (%) |
-13,026.23 | 29.27 | 25.58 | 0.81 | 3.43 |
RoE (%) |
-- | 8.42 | 28.35 | 2.10 | 35.75 |
Price to Earnings |
-- | 18.92 | 26.90 | 124.09 | 32.12 |
Price-To-Book |
-- | 2.50 | 6.87 | 2.79 | 9.57 |
Income Statement (₹ Cr)
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.06 | 1,879.68 | 1,274.56 | 9,874.88 | 147.66 |
|
Total Income
|
0.06 | 2,024.13 | 1,287.57 | 10,258.29 | 147.77 |
|
Total Expenditure
|
4.25 | 1,323.58 | 999.95 | 9,251.96 | 143.81 |
|
EBITDA
|
-4.19 | 556.10 | 274.61 | 622.92 | 3.85 |
|
Depreciation
|
4.18 | 96.14 | 23.66 | 248.52 | 0.39 |
|
EBIT
|
-8.37 | 459.96 | 250.95 | 374.40 | 3.46 |
|
Interest
|
0.00 | 1.83 | 0.14 | 200.76 | 2.93 |
|
Other Income
|
0.00 | 144.45 | 13.01 | 383.41 | 0.11 |
|
Exceptional Items
|
-0.23 | -214.37 | -- | -- | -- |
|
Profit before Tax
|
-8.60 | 388.21 | 263.82 | 557.05 | 0.63 |
|
Provision for Tax
|
-- | 168.51 | 90.55 | 268.28 | 0.16 |
|
Profit after Tax
|
-8.60 | 219.70 | 173.27 | 288.77 | 0.47 |
Liabilities (₹ Cr)
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-270.89 | 4,317.29 | 466.82 | 1,052.32 | 10.29 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
46.67 | 643.39 | 186.97 | 2,916.05 | 3.81 |
|
Current Liabilities
|
282.41 | 246.03 | 710.54 | 6,196.07 | 30.44 |
|
Total Liabilities
|
58.20 | 5,206.71 | 1,467.02 | 10,713.58 | 44.53 |
Assets (₹ Cr)
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.75 | 3,702.82 | 235.81 | 4,420.88 | 6.05 |
|
Current Assets
|
24.45 | 1,503.72 | 1,128.52 | 5,743.56 | 38.49 |
|
Total Assets
|
58.20 | 5,206.71 | 1,467.02 | 10,713.58 | 44.53 |
|
Total Debt*
|
272.47 | 0.00 | 0.00 | 2,350.92 | 28.41 |
|
Net Current Assets
|
-257.96 | 1,257.70 | 417.98 | -452.51 | 8.05 |
|
Contingent Liabilities
|
389.03 | 697.81 | 42.02 | 20,618.49 | -- |
Cashflow (₹ Cr)
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.00 | 142.42 | 5.54 | 1,456.93 | 3.41 |
|
Cash Flow from Investing Activities
|
0.00 | 23.17 | -12.37 | -1,431.41 | -1.56 |
|
Cash from Financing Activities
|
0.00 | -134.32 | -36.82 | -131.92 | -2.17 |
|
Net Cash Inflow / Outflow
|
0.00 | 31.27 | -43.65 | -106.40 | -0.32 |
Ratios
Profitability Ratios
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-146.35 | 9.00 | 65.88 | 24.41 | 9.28 |
|
ROE (%)
|
0.00 | 5.07 | 43.24 | 34.36 | 4.72 |
|
ROA (%)
|
-13.81 | 4.15 | 12.68 | 2.92 | 1.10 |
|
EBIT Margin (%)
|
-6,977.75 | 37.27 | 22.57 | 10.19 | 2.68 |
|
Net Margin (%)
|
-14,173.33 | 10.85 | 13.46 | 2.81 | 0.32 |
|
Cash Profit Margin (%)
|
-7,363.61 | 16.74 | 13.10 | 4.00 | 0.59 |
Growth Ratios
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-60.00 | -8.35 | 10.38 | 32.44 | 25.69 |
|
EBIT Growth (%)
|
-1,22,399.03 | 4.47 | 103.32 | 160.65 | 29.67 |
|
Net Profit Growth (%)
|
-35.01 | -48.62 | 114.36 | 120.76 | 63.99 |
|
EPS Growth (%)
|
-35.01 | -36.59 | 114.36 | 120.76 | 63.99 |
|
Book Value Growth (%)
|
-3.28 | -0.78 | 39.55 | 67.38 | 4.83 |
Valuation Ratios
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 11.79 | 0.00 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 0.60 | 0.00 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 2.45 | -- | -- | -- |
|
EV/EBITDA
|
-71.88 | 3.57 | -0.34 | 2.35 | 8.08 |
|
Market Cap (₹ Cr)
|
0.00 | 2,591.70 | 0.00 | 0.00 | 0.00 |
Solvency Ratios
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.01 | 0.00 | 0.00 | 2.23 | 2.76 |
|
Short term debt to equity ratio
|
-0.85 | -- | -- | -- | 2.44 |
|
Current Ratio
|
0.09 | 6.11 | 1.59 | 0.93 | 1.26 |
|
Quick Ratio
|
0.09 | 5.71 | 1.57 | 0.84 | 0.63 |
|
Interest Coverage
|
-6,403.64 | 213.36 | 1,885.43 | 3.77 | 1.22 |
Operating Efficiency Ratios
| Greenearth Resources and Projects | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13,890.10 | 7.85 | 45.50 | 6.21 | 10.82 |
|
Asset Turnover
|
0.00 | 0.36 | 1.10 | 1.36 | 3.42 |
|
Receivable days
|
0.00 | 25.01 | 144.58 | 28.20 | 49.93 |
|
Inventory Days
|
567.65 | 16.50 | 2.20 | 24.51 | 36.20 |
|
Payable days
|
-- | -6,342.99 | -- | 1,242.22 | 10.08 |
|
Cash Conversion Cycle
|
-- | 6,384.50 | -- | -1,189.51 | 76.05 |