Aurionpro Peer Comparison

NSE: AURIONPRO | BSE: 532668

₹669.70

₹-12.85 (-1.88%)

As on 25-Sep-2026IST

Market cap

₹3,703 Cr

Revenue (TTM)

₹1,432 Cr

P/E Ratio

18.2

P/B Ratio

2.1

Div. Yield

0.6 %

Edit

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	3,703	42,862	19,844	14,239	9,904
Revenue (₹ Cr)	1,432	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	206.18	243.00	654.66	226.02	776.40
Net Margin (%)	14.14	4.26	16.07	3.38	12.84
RoE (%)	12.50	11.03	25.28	26.28	17.67
Price to Earnings	18.16	176.39	30.31	63.00	12.76
Price-To-Book	2.08	11.20	6.22	10.60	2.08

Income Statement (₹ Cr)

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	1,432.33	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	1,464.97	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	1,156.66	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	275.67	829.00	876.13	596.40	926.40
Depreciation	43.38	321.00	91.80	125.38	96.70
EBIT	232.29	508.00	784.33	471.02	829.70
Interest	12.91	229.00	14.39	172.06	12.00
Other Income	32.64	56.00	186.96	25.86	234.50
Exceptional Items	-6.11	16.00	-95.69	-69.74	-24.90
Profit before Tax	245.91	351.00	861.22	255.08	1,027.30
Provision for Tax	38.82	108.00	206.56	29.06	250.90
Profit after Tax	207.09	243.00	654.66	226.02	776.40

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	1,737.54	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-2.32	0.00	0.00	0.00	0.00
Non-Current Liabilities	68.90	1,358.00	164.21	1,237.99	214.40
Current Liabilities	521.10	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	2,332.28	6,288.00	3,962.54	4,293.70	6,072.00

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	902.74	3,550.00	210.83	635.59	1,703.30
Current Assets	1,232.96	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	2,332.28	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	51.36	1,827.00	0.00	826.95	0.00
Net Current Assets	711.86	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	15.03	226.00	0.67	24.77	36.30

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	55.51	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-153.52	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	-4.27	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	-102.28	-120.00	56.67	223.69	129.20

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	16.09	8.38	28.57	22.50	23.53
ROE (%)	12.50	11.03	25.28	26.28	17.67
ROA (%)	9.67	4.09	17.35	6.14	13.79
EBIT Margin (%)	16.22	9.00	20.18	7.08	14.28
Net Margin (%)	14.14	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	14.76	36.18	5.19	12.20	8.06
EBIT Growth (%)	4.75	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	5.52	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	6.69	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	16.01	7.68	6.23	90.79	14.21

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	17.71	178.13	27.33	48.43	12.45
Price / Book Value	2.08	11.20	6.22	10.60	2.08
Dividend Yield (%)	0.60	0.00	2.35	0.12	3.45
EV/EBITDA	12.88	53.51	20.75	24.36	7.89
Market Cap (₹ Cr)	3,899.67	8,645.86	24,776.83	7,930.76	11,655.76

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.03	0.18	--	0.01	--
Current Ratio	2.37	0.98	3.92	1.83	3.52
Quick Ratio	2.30	0.65	3.92	1.65	3.52
Interest Coverage	20.05	2.53	60.86	2.48	86.61

	Aurionpro	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	26.32	18.89	27.77	17.34	15.91
Asset Turnover	0.67	0.95	1.03	1.81	1.03
Receivable days	88.31	72.77	99.61	49.67	55.01
Inventory Days	8.47	63.15	0.00	15.38	0.00
Payable days	0.00	152.27	2,557.12	110.29	--
Cash Conversion Cycle	96.78	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.