Atul Peer Comparison

NSE: ATUL | BSE: 500027

₹5,156.50

₹83.50 (1.65%)

As on 04-Nov-2026IST

Market cap

₹15,177 Cr

Revenue (TTM)

₹6,969 Cr

P/E Ratio

19.7

P/B Ratio

2.3

Div. Yield

0.6 %

Edit

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Market cap (₹ Cr)	15,177	13,996	6,815	3,386	1,529
Revenue (₹ Cr)	6,969	15,312	1,013	1,270	277
Net Profit (₹ Cr)	780.42	1,380.21	40.07	155.34	47.29
Net Margin (%)	10.87	8.94	3.91	11.77	16.24
RoE (%)	12.06	14.47	3.38	14.03	9.39
Price to Earnings	19.66	10.14	168.60	21.79	32.34
Price-To-Book	2.31	1.66	4.32	2.99	2.96

Income Statement (₹ Cr)

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Operating Revenue	6,968.68	15,311.76	1,012.83	1,269.97	276.81
Total Income	7,178.55	15,442.13	1,023.72	1,320.22	291.16
Total Expenditure	5,800.70	13,799.12	843.47	1,085.58	196.65
EBITDA	1,167.98	1,512.64	169.36	184.39	80.16
Depreciation	315.32	531.15	31.42	24.94	29.71
EBIT	852.66	981.49	137.94	159.45	50.45
Interest	16.01	165.10	91.57	2.96	3.74
Other Income	209.87	130.37	10.89	50.25	14.35
Exceptional Items	0.00	56.03	0.00	0.00	0.00
Profit before Tax	1,046.52	1,002.79	57.26	206.74	61.06
Provision for Tax	266.10	-377.42	17.19	51.40	13.77
Profit after Tax	780.42	1,380.21	40.07	155.34	47.29

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Shareholder's Funds	6,583.07	8,445.29	1,577.51	1,132.76	516.60
Minority Interest	-15.39	-2.94	0.00	0.00	0.00
Non-Current Liabilities	503.18	2,153.21	943.55	52.31	99.86
Current Liabilities	1,246.69	3,706.87	1,484.11	337.04	68.04
Total Liabilities	8,031.35	16,276.68	2,901.87	1,444.73	659.94

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Non-Current Assets	3,730.19	8,347.83	1,734.47	553.77	520.35
Current Assets	4,595.14	5,775.77	2,000.94	900.96	161.56
Total Assets	8,031.35	16,276.68	2,901.87	1,444.73	659.94
Total Debt*	179.76	2,812.49	1,329.89	8.72	76.94
Net Current Assets	3,348.45	2,068.90	516.83	563.92	93.52
Contingent Liabilities	162.71	78.08	156.69	53.98	2.51

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Cash From Operating Activities	1,022.77	1,233.80	-231.48	151.86	53.65
Cash Flow from Investing Activities	-894.55	-1,240.63	-410.26	-183.82	-95.19
Cash from Financing Activities	-98.46	-306.83	641.71	-27.69	41.54
Net Cash Inflow / Outflow	29.76	-313.66	-0.03	-59.65	0.00

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
ROCE (%)	15.05	11.72	6.64	21.55	9.74
ROE (%)	12.06	14.47	3.38	14.03	9.39
ROA (%)	9.82	10.02	1.27	10.90	7.25
EBIT Margin (%)	12.24	6.41	13.62	12.56	18.23
Net Margin (%)	10.87	8.94	3.91	11.77	16.24
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Revenue Growth (%)	18.15	14.05	26.66	9.58	27.99
EBIT Growth (%)	36.59	-7.44	30.70	3.90	6.84
Net Profit Growth (%)	40.86	93.42	55.43	2.85	3.93
EPS Growth (%)	42.35	64.08	9.59	2.85	-84.43
Book Value Growth (%)	11.14	10.11	3.41	15.15	5.51

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Price / Earnings	19.66	11.97	154.27	21.79	32.34
Price / Book Value	2.31	1.66	4.32	2.99	2.96
Dividend Yield (%)	0.58	1.25	0.04	0.67	0.40
EV/EBITDA	11.66	10.51	48.06	15.94	19.69
Market Cap (₹ Cr)	18,762.28	17,435.78	2,933.68	2,460.63	852.15

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Debt to Equity	0.02	0.17	0.54	0.01	0.10
Short term debt to equity ratio	0.00	0.13	0.51	0.00	0.00
Current Ratio	3.69	1.56	1.35	2.67	2.37
Quick Ratio	2.89	0.85	0.84	2.09	1.84
Interest Coverage	66.37	7.07	1.63	70.84	17.33

	Atul	DCM Shriram	Neogen Chemicals	Grauer & Weil	Paushak
Debtors to sales (%)	19.94	10.03	30.06	12.11	27.88
Asset Turnover	0.88	1.11	0.32	0.89	0.42
Receivable days	67.96	24.70	122.62	52.83	91.32
Inventory Days	43.79	72.95	185.31	47.31	48.66
Payable days	80.97	62.67	275.96	94.89	202.64
Cash Conversion Cycle	30.78	34.99	31.97	5.25	-62.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.