Atlas Cycles Peer Comparison

NSE: ATLASCYCLE | BSE: 505029

₹94.86

₹3.43 (3.75%)

As on 29-Sep-2026IST

Market cap

₹61 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

P/B Ratio

-1.9

Div. Yield

0 %

Edit

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Market cap (₹ Cr)	61	369	168	114	95
Revenue (₹ Cr)	6	2,438	175	202	75
Net Profit (₹ Cr)	-8.37	-323.11	8.77	2.36	5.61
Net Margin (%)	-127.78	-12.58	5.00	1.13	7.45
RoE (%)	-2.19	--	16.01	2.52	16.30
Price to Earnings	--	--	19.26	48.17	16.91
Price-To-Book	-1.91	-1.30	3.08	0.68	1.76

Income Statement (₹ Cr)

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Operating Revenue	6.90	1,480.52	174.79	167.79	75.20
Total Income	7.15	1,536.01	175.28	175.06	75.26
Total Expenditure	13.65	1,434.57	162.23	140.04	65.60
EBITDA	-6.74	45.95	12.56	27.75	9.60
Depreciation	1.53	95.62	0.46	15.20	0.42
EBIT	-8.27	-49.67	12.10	12.55	9.18
Interest	0.01	87.00	0.86	14.37	1.70
Other Income	0.25	55.49	0.49	7.27	0.06
Exceptional Items	--	-74.04	--	-0.21	--
Profit before Tax	-8.04	-155.08	11.72	5.24	7.55
Provision for Tax	--	156.95	2.96	6.07	1.94
Profit after Tax	-8.04	-312.02	8.77	-0.83	5.61

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Shareholder's Funds	379.51	75.60	54.75	158.56	53.75
Minority Interest	--	-45.47	0.01	--	--
Non-Current Liabilities	22.67	937.86	12.62	83.58	0.49
Current Liabilities	53.37	2,667.94	15.12	140.55	37.63
Total Liabilities	482.64	4,096.43	82.53	382.69	92.05

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Non-Current Assets	426.32	1,666.92	2.45	195.23	8.00
Current Assets	29.22	1,969.01	80.05	187.47	83.87
Total Assets	482.64	4,096.43	82.53	382.69	92.05
Total Debt*	9.00	1,142.53	12.59	149.58	20.79
Net Current Assets	-24.14	-698.93	64.93	46.92	46.24
Contingent Liabilities	13.30	282.46	--	52.81	--

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Cash From Operating Activities	1.89	-219.89	-14.02	28.49	-11.39
Cash Flow from Investing Activities	0.08	-429.08	-9.35	-64.03	-3.22
Cash from Financing Activities	-0.01	939.50	25.15	34.48	31.43
Net Cash Inflow / Outflow	1.96	290.53	1.78	-1.06	16.83

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
ROCE (%)	0.00	-11.06	18.70	7.25	16.78
ROE (%)	0.00	0.00	16.01	-0.62	16.30
ROA (%)	-1.77	-17.10	10.63	-0.25	7.87
EBIT Margin (%)	-94.07	6.85	7.47	20.87	12.85
Net Margin (%)	-112.35	-20.31	5.00	-0.48	7.45
Cash Profit Margin (%)	-94.26	-14.62	5.28	8.56	8.01

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Revenue Growth (%)	-59.72	0.00	0.00	-9.09	21.55
EBIT Growth (%)	-157.02	20,351.81	4,712.46	0.51	1.75
Net Profit Growth (%)	-184.48	0.00	0.00	-173.52	-33.28
EPS Growth (%)	-184.48	0.00	0.00	-159.74	-51.94
Book Value Growth (%)	-36.13	-272.06	0.00	38.80	256.76

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Price / Earnings	0.00	0.00	13.37	0.00	21.07
Price / Book Value	-1.70	-47.36	2.14	2.68	2.20
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-8.87	16.29	8.75	16.25	12.43
Market Cap (₹ Cr)	51.38	1,087.15	116.90	420.57	118.22

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Debt to Equity	-0.30	-49.77	0.23	0.95	0.39
Short term debt to equity ratio	--	1.92	1.05	0.25	0.38
Current Ratio	0.55	0.74	5.30	1.33	2.23
Quick Ratio	0.51	0.74	3.80	0.73	1.78
Interest Coverage	-612.45	-0.78	14.56	1.36	5.45

	Atlas Cycles	Justride Ent	K. V. Toys India	OK Play India	Striders Impex
Debtors to sales (%)	45.99	25.77	13.87	21.80	42.53
Asset Turnover	0.02	0.81	2.12	0.50	1.06
Receivable days	167.87	47.03	50.62	67.60	133.11
Inventory Days	107.62	0.64	47.09	179.07	73.44
Payable days	2,731.02	0.00	36.11	121.51	74.25
Cash Conversion Cycle	-2,455.54	47.67	61.61	125.15	132.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.