Market cap
₹17 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.21
|
1.20
|
18.95
|
--
|
4.94
|
1.95
|
|||||
|
Other Income
|
0.54
|
0.31
|
0.21
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.75
|
1.51
|
19.16
|
--
|
4.94
|
1.95
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
--
|
0.06
|
0.28
|
|||||
|
Operating Expenses
|
2.24
|
2.32
|
22.43
|
-0.38
|
18.51
|
1.99
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.49
|
-0.81
|
-3.27
|
0.38
|
-13.63
|
-0.32
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
-0.01
|
--
|
|||||
|
Profit after Tax
|
-0.49
|
-0.81
|
-3.27
|
0.38
|
-13.63
|
-0.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.49
|
-0.81
|
-3.27
|
0.38
|
-13.63
|
-0.32
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.54
|
18.54
|
19.36
|
21.48
|
21.10
|
34.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.59
|
1.59
|
1.55
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.04
|
2.53
|
2.56
|
5.05
|
|||||
|
Total Liabilities
|
20.16
|
20.16
|
20.96
|
24.02
|
23.67
|
39.78
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.37
|
24.33
|
-0.24
|
0.64
|
-0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.02
|
--
|
--
|
0.10
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
-24.83
|
--
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
6.44
|
-0.50
|
-0.24
|
0.74
|
-0.16
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.44
|
-5.76
|
-23.15
|
0.15
|
-5.19
|
-0.12
|
|||||
|
Cash EPS (₹)
|
-3.47
|
-5.76
|
-23.15
|
0.15
|
-5.19
|
-0.12
|
|||||
|
Adjusted Book Value (₹)
|
132.08
|
131.05
|
136.88
|
8.19
|
8.04
|
13.23
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
45.04
|
172.02
|
-0.09
|
0.24
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
45.47
|
-11.64
|
-0.09
|
-0.10
|
-0.06
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.96
|
-14.68
|
1.63
|
-45.64
|
-0.12
|
|||||
|
ROE (%)
|
-2.59
|
-4.30
|
-16.03
|
1.80
|
-48.82
|
-0.93
|
|||||
|
ROA (%)
|
-2.39
|
-3.96
|
-14.56
|
1.61
|
-42.95
|
-0.79
|
|||||
|
EBIT Margin (%)
|
-84.74
|
-93.61
|
-18.39
|
--
|
-274.86
|
-2.19
|
|||||
|
Net Margin (%)
|
-28.09
|
-53.87
|
-17.09
|
--
|
-275.99
|
-16.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
-67.85
|
-17.28
|
--
|
-275.99
|
-16.60
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-93.60
|
-93.67
|
--
|
-100.00
|
152.95
|
-87.91
|
|||||
|
EBIT Growth (%)
|
65.61
|
67.76
|
-1,009.63
|
102.82
|
-31,683.37
|
98.11
|
|||||
|
Net Profit Growth (%)
|
-93.60
|
75.13
|
-954.91
|
102.81
|
-4,104.69
|
87.11
|
|||||
|
EPS Growth (%)
|
80.33
|
75.13
|
--
|
102.81
|
-4,105.02
|
87.11
|
|||||
|
Book Value Growth (%)
|
--
|
-4.26
|
-9.89
|
1.82
|
-39.24
|
-0.92
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-34.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.90
|
0.14
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-24.49
|
2.86
|
-0.89
|
72.93
|
-2.04
|
-646.42
|
|||||
|
Close Price (₹)
|
51.13
|
18.06
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
51.13
|
18.06
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
15.00
|
15.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
16.90
|
2.55
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.09
|
0.08
|
0.10
|
0.11
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.10
|
0.11
|
0.04
|
|||||
|
Current Ratio
|
592.47
|
601.31
|
473.98
|
9.51
|
9.25
|
7.68
|
|||||
|
Quick Ratio
|
577.56
|
586.17
|
429.69
|
0.21
|
0.31
|
0.04
|
|||||
|
Interest Coverage
|
--
|
-338.25
|
--
|
--
|
-214.06
|
-0.15
|