Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
106.7
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.14
|
0.21
|
0.08
|
0.05
|
0.05
|
0.15
|
|||||
|
Total Income
|
0.77
|
1.08
|
0.97
|
0.72
|
0.63
|
0.73
|
|||||
|
Total Expenditure
|
0.47
|
0.66
|
0.43
|
0.39
|
0.37
|
0.50
|
|||||
|
EBITDA
|
-0.32
|
-0.44
|
-0.34
|
-0.34
|
-0.32
|
-0.35
|
|||||
|
Depreciation
|
0.03
|
0.04
|
0.05
|
0.05
|
0.07
|
0.07
|
|||||
|
EBIT
|
-0.36
|
-0.48
|
-0.40
|
-0.40
|
-0.38
|
-0.42
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.62
|
0.87
|
0.89
|
0.67
|
0.58
|
0.59
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.27
|
0.39
|
0.49
|
0.27
|
0.20
|
0.17
|
|||||
|
Provision for Tax
|
0.13
|
-0.02
|
0.12
|
0.06
|
0.01
|
0.07
|
|||||
|
Profit after Tax
|
0.14
|
0.41
|
0.37
|
0.21
|
0.19
|
0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.90
|
36.52
|
33.94
|
19.16
|
18.95
|
18.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.77
|
4.57
|
4.08
|
0.29
|
0.28
|
0.27
|
|||||
|
Current Liabilities
|
0.03
|
0.06
|
0.05
|
0.05
|
0.04
|
0.04
|
|||||
|
Total Liabilities
|
41.69
|
41.15
|
38.07
|
19.50
|
19.27
|
19.07
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
38.63
|
38.84
|
35.30
|
19.40
|
19.14
|
18.92
|
|||||
|
Current Assets
|
3.06
|
2.31
|
2.77
|
0.10
|
0.12
|
0.15
|
|||||
|
Total Assets
|
41.69
|
41.15
|
38.07
|
19.50
|
19.27
|
19.07
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.03
|
2.26
|
2.71
|
0.06
|
0.09
|
0.11
|
|||||
|
Contingent Liabilities
|
--
|
7.14
|
7.14
|
7.14
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.33
|
-0.39
|
-0.34
|
-0.36
|
-0.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.21
|
3.05
|
0.32
|
0.31
|
0.29
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.54
|
2.66
|
-0.01
|
-0.05
|
0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.52
|
1.55
|
1.40
|
0.80
|
0.72
|
0.37
|
|||||
|
Cash EPS (₹)
|
0.52
|
1.69
|
1.60
|
1.00
|
0.97
|
0.63
|
|||||
|
Adjusted Book Value (₹)
|
140.05
|
138.12
|
128.32
|
72.30
|
71.50
|
70.78
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.24
|
-1.48
|
-1.27
|
-1.36
|
-0.92
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.78
|
1.76
|
1.07
|
0.97
|
0.65
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.10
|
1.85
|
1.42
|
1.05
|
0.91
|
|||||
|
ROE (%)
|
0.37
|
1.16
|
1.39
|
1.11
|
1.01
|
0.53
|
|||||
|
ROA (%)
|
0.33
|
1.03
|
1.28
|
1.09
|
0.99
|
0.52
|
|||||
|
EBIT Margin (%)
|
-246.53
|
-226.48
|
-473.58
|
-761.07
|
-766.81
|
-286.42
|
|||||
|
Net Margin (%)
|
17.75
|
37.62
|
37.96
|
29.37
|
29.99
|
13.37
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
209.69
|
504.88
|
508.14
|
510.99
|
113.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-33.33
|
154.94
|
60.61
|
4.00
|
-65.64
|
51.56
|
|||||
|
EBIT Growth (%)
|
25.58
|
-21.92
|
0.06
|
-3.22
|
8.00
|
30.36
|
|||||
|
Net Profit Growth (%)
|
-71.25
|
10.61
|
74.55
|
11.70
|
92.94
|
-55.16
|
|||||
|
EPS Growth (%)
|
-71.25
|
10.61
|
74.55
|
11.71
|
92.95
|
-55.16
|
|||||
|
Book Value Growth (%)
|
--
|
7.64
|
77.48
|
1.12
|
1.02
|
0.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
106.66
|
60.00
|
35.74
|
43.90
|
29.86
|
44.41
|
|||||
|
Price / Book Value
|
0.39
|
0.67
|
0.39
|
0.49
|
0.30
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
48.03
|
56.93
|
19.28
|
28.55
|
21.33
|
18.03
|
|||||
|
Close Price (₹)
|
46.10
|
92.75
|
49.95
|
35.15
|
21.40
|
16.50
|
|||||
|
High Price (₹)
|
93.45
|
129.67
|
54.97
|
59.15
|
30.30
|
20.60
|
|||||
|
Low Price (₹)
|
36.05
|
44.01
|
25.46
|
15.50
|
15.40
|
14.55
|
|||||
|
Market Cap (₹ Cr)
|
14.51
|
24.46
|
13.17
|
9.27
|
5.64
|
4.35
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
122.24
|
41.65
|
52.26
|
2.24
|
3.37
|
3.37
|
|||||
|
Quick Ratio
|
122.24
|
41.65
|
52.26
|
2.24
|
3.37
|
3.37
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
2,526.37
|
1,198.62
|
1,650.61
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
3.48
|
11.15
|
73.84
|
86.24
|
26.39
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
14.33
|
104.25
|
286.09
|
297.53
|
96.32
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|