Ashapura Minechem Peer Comparison
NSE: ASHAPURMIN | BSE: 527001
₹504.15
As on 30-Sep-2026IST
Market cap
₹4,817 Cr
Revenue (TTM)
₹5,498 Cr
P/E Ratio
11.8
P/B Ratio
2.8
Div. Yield
0.4 %
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,817 | 6,420 | 597 | 538 | 13 |
Revenue (₹ Cr) |
5,498 | 3,145 | 264 | 406 | -- |
Net Profit (₹ Cr) |
384.54 | 524.77 | 37.47 | 26.13 | -1.05 |
Net Margin (%) |
6.84 | 16.39 | 14.01 | 6.74 | -4,188.00 |
RoE (%) |
26.77 | 20.06 | 20.76 | 10.00 | -118.84 |
Price to Earnings |
11.84 | 12.24 | 14.94 | 20.61 | -- |
Price-To-Book |
2.75 | 2.21 | 2.49 | 1.72 | 16.37 |
Income Statement (₹ Cr)
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,237.13 | 2,826.31 | 243.02 | 403.60 | 0.29 |
|
Total Income
|
5,355.88 | 2,891.78 | 246.62 | 414.37 | 0.36 |
|
Total Expenditure
|
4,677.85 | 2,239.15 | 184.33 | 359.23 | 0.27 |
|
EBITDA
|
559.28 | 587.16 | 58.69 | 44.38 | 0.03 |
|
Depreciation
|
132.72 | 62.94 | 11.44 | 18.08 | 0.04 |
|
EBIT
|
426.56 | 524.22 | 47.25 | 26.30 | -0.02 |
|
Interest
|
122.29 | 35.66 | 8.79 | 6.64 | 0.03 |
|
Other Income
|
118.75 | 65.47 | 3.60 | 10.76 | 0.06 |
|
Exceptional Items
|
-4.56 | -- | -- | -2.14 | -- |
|
Profit before Tax
|
444.58 | 554.03 | 43.53 | 28.28 | 0.02 |
|
Provision for Tax
|
28.11 | 129.31 | 10.51 | 6.43 | -- |
|
Profit after Tax
|
416.47 | 424.72 | 33.03 | 21.86 | 0.02 |
Liabilities (₹ Cr)
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,649.30 | 2,717.52 | 203.53 | 302.06 | 1.93 |
|
Minority Interest
|
-4.46 | 8.85 | 0.00 | -- | -- |
|
Non-Current Liabilities
|
1,110.10 | 407.16 | 22.89 | 34.34 | 0.25 |
|
Current Liabilities
|
1,902.26 | 1,183.00 | 105.70 | 79.25 | 0.32 |
|
Total Liabilities
|
4,698.08 | 4,316.53 | 332.12 | 415.64 | 2.50 |
Assets (₹ Cr)
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,069.24 | 2,610.91 | 137.79 | 168.51 | 0.69 |
|
Current Assets
|
2,587.96 | 1,705.39 | 194.33 | 243.37 | 1.82 |
|
Total Assets
|
4,698.08 | 4,316.53 | 332.12 | 415.64 | 2.50 |
|
Total Debt*
|
1,441.71 | 923.69 | 78.62 | 39.61 | 0.25 |
|
Net Current Assets
|
685.70 | 522.39 | 88.63 | 164.11 | 1.50 |
|
Contingent Liabilities
|
464.86 | 221.95 | 28.13 | 43.25 | -- |
Cashflow (₹ Cr)
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
462.85 | 318.09 | 12.45 | 51.18 | -0.04 |
|
Cash Flow from Investing Activities
|
-270.58 | -753.38 | -37.53 | -8.37 | 0.00 |
|
Cash from Financing Activities
|
14.18 | 462.26 | 6.94 | -40.13 | -0.06 |
|
Net Cash Inflow / Outflow
|
206.45 | 26.97 | -18.15 | 2.69 | -0.10 |
Ratios
Profitability Ratios
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.64 | 18.54 | 20.29 | 10.03 | 2.10 |
|
ROE (%)
|
28.81 | 16.77 | 18.58 | 7.47 | 0.93 |
|
ROA (%)
|
9.84 | 11.34 | 10.86 | 5.25 | 0.71 |
|
EBIT Margin (%)
|
12.95 | 23.09 | 25.63 | 13.66 | 30.31 |
|
Net Margin (%)
|
7.78 | 14.69 | 13.39 | 5.28 | 5.01 |
|
Cash Profit Margin (%)
|
10.49 | 17.14 | 18.30 | 9.89 | 20.74 |
Growth Ratios
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
91.21 | 10.21 | 34.79 | 23.39 | -88.71 |
|
EBIT Growth (%)
|
49.95 | 9.32 | 61.71 | 54.68 | -87.57 |
|
Net Profit Growth (%)
|
44.07 | 11.97 | 101.07 | 120.22 | -97.09 |
|
EPS Growth (%)
|
35.70 | 12.03 | 101.07 | 120.20 | -97.10 |
|
Book Value Growth (%)
|
32.79 | 15.73 | 20.40 | 6.75 | 0.59 |
Valuation Ratios
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.96 | 15.29 | 19.10 | 18.86 | 665.41 |
|
Price / Book Value
|
2.67 | 2.39 | 3.25 | 1.36 | 6.17 |
|
Dividend Yield (%)
|
0.43 | 1.04 | 0.00 | 1.02 | 0.00 |
|
EV/EBITDA
|
8.13 | 11.28 | 11.20 | 8.03 | 127.43 |
|
Market Cap (₹ Cr)
|
4,400.76 | 6,486.66 | 630.91 | 412.28 | 11.93 |
Solvency Ratios
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.87 | 0.34 | 0.40 | 0.13 | 0.13 |
|
Short term debt to equity ratio
|
0.25 | 0.23 | 0.21 | 0.04 | -- |
|
Current Ratio
|
1.36 | 1.44 | 1.84 | 3.07 | 5.75 |
|
Quick Ratio
|
1.05 | 0.75 | 1.36 | 1.49 | 5.02 |
|
Interest Coverage
|
4.64 | 16.54 | 5.96 | 5.26 | 1.64 |
Operating Efficiency Ratios
| Ashapura Minechem | Indian Metals | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.11 | 8.46 | 47.96 | 19.04 | 161.86 |
|
Asset Turnover
|
1.24 | 0.76 | 0.80 | 0.97 | 0.12 |
|
Receivable days
|
53.96 | 22.59 | 144.86 | 69.59 | 746.14 |
|
Inventory Days
|
43.18 | 99.50 | 72.98 | 109.16 | 249.17 |
|
Payable days
|
216.40 | 81.74 | 102.35 | 103.26 | -1,968.21 |
|
Cash Conversion Cycle
|
-119.26 | 40.36 | 123.84 | 75.48 | 2,963.53 |